[ARK] YoY TTM Result on 31-Dec-2010 [#4]

Announcement Date
07-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -81.69%
YoY- -94.75%
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 9,154 12,833 4,087 1,721 371 3,723 15,733 -8.62%
PBT 123 92 100,769 225 4,288 -5,936 260,816 -72.06%
Tax 0 0 0 0 0 0 20 -
NP 123 92 100,769 225 4,288 -5,936 260,836 -72.06%
-
NP to SH 123 92 100,769 225 4,288 -5,936 260,816 -72.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -0.01% -
Total Cost 9,031 12,741 -96,682 1,496 -3,917 9,659 -245,103 -
-
Net Worth 22,377 22,163 17,938 -135,150 -109,802 -11,117 -8,666 -
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 22,377 22,163 17,938 -135,150 -109,802 -11,117 -8,666 -
NOSH 42,222 41,818 40,769 50,999 41,434 41,175 41,269 0.38%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 1.34% 0.72% 2,465.60% 13.07% 1,155.80% -159.44% 1,657.89% -
ROE 0.55% 0.42% 561.75% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 21.68 30.69 10.02 3.37 0.90 9.04 38.12 -8.96%
EPS 0.29 0.22 247.17 0.44 10.35 -14.42 631.98 -72.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.44 -2.65 -2.65 -0.27 -0.21 -
Adjusted Per Share Value based on latest NOSH - 50,999
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 10.07 14.11 4.50 1.89 0.41 4.09 17.30 -8.61%
EPS 0.14 0.10 110.83 0.25 4.72 -6.53 286.87 -71.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2461 0.2438 0.1973 -1.4865 -1.2077 -0.1223 -0.0953 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.28 0.60 0.13 0.13 0.06 0.03 0.28 -
P/RPS 1.29 1.96 1.30 3.85 6.70 0.33 0.73 9.94%
P/EPS 96.12 272.73 0.05 29.47 0.58 -0.21 0.04 265.54%
EY 1.04 0.37 1,901.30 3.39 172.48 -480.55 2,257.08 -72.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.13 0.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 20/02/13 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 -
Price 0.35 0.31 0.13 0.13 0.01 0.04 0.27 -
P/RPS 1.61 1.01 1.30 3.85 1.12 0.44 0.71 14.60%
P/EPS 120.14 140.91 0.05 29.47 0.10 -0.28 0.04 279.38%
EY 0.83 0.71 1,901.30 3.39 1,034.88 -360.41 2,340.68 -73.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.58 0.30 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment