[ARK] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 15.15%
YoY- -17.39%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 672 3,100 1,788 3,056 4,264 305 1,241 -9.70%
PBT -884 -302 -243 38 46 -159 -51 60.80%
Tax 0 0 0 0 0 0 0 -
NP -884 -302 -243 38 46 -159 -51 60.80%
-
NP to SH -884 -302 -243 38 46 -159 -51 60.80%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 1,556 3,402 2,031 3,018 4,218 464 1,292 3.14%
-
Net Worth 17,035 22,001 20,948 22,377 22,163 17,938 -135,150 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 17,035 22,001 20,948 22,377 22,163 17,938 -135,150 -
NOSH 48,673 45,837 41,896 42,222 41,818 40,769 50,999 -0.77%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -131.55% -9.74% -13.59% 1.24% 1.08% -52.13% -4.11% -
ROE -5.19% -1.37% -1.16% 0.17% 0.21% -0.89% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.38 6.76 4.27 7.24 10.20 0.75 2.43 -8.99%
EPS -1.87 -0.68 -0.58 0.09 0.11 -0.39 -0.10 62.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.48 0.50 0.53 0.53 0.44 -2.65 -
Adjusted Per Share Value based on latest NOSH - 42,222
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.74 3.43 1.98 3.38 4.71 0.34 1.37 -9.74%
EPS -0.98 -0.33 -0.27 0.04 0.05 -0.18 -0.06 59.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.2432 0.2315 0.2473 0.2449 0.1983 -1.4936 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.28 0.40 0.46 0.28 0.60 0.13 0.13 -
P/RPS 20.28 5.91 10.78 3.87 5.88 17.38 5.34 24.88%
P/EPS -15.42 -60.71 -79.31 311.11 545.45 -33.33 -130.00 -29.88%
EY -6.49 -1.65 -1.26 0.32 0.18 -3.00 -0.77 42.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.92 0.53 1.13 0.30 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 -
Price 0.52 0.32 0.45 0.35 0.31 0.13 0.13 -
P/RPS 37.66 4.73 10.54 4.84 3.04 17.38 5.34 38.43%
P/EPS -28.63 -48.57 -77.59 388.89 281.82 -33.33 -130.00 -22.27%
EY -3.49 -2.06 -1.29 0.26 0.35 -3.00 -0.77 28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.67 0.90 0.66 0.58 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment