[ARK] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 17.39%
YoY- -99.89%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 14,477 10,719 8,655 14,536 4,679 1,805 341 86.66%
PBT 260 288 108 108 100,972 156 3,681 -35.68%
Tax 0 0 0 0 0 0 0 -
NP 260 288 108 108 100,972 156 3,681 -35.68%
-
NP to SH 260 288 108 108 100,972 156 3,681 -35.68%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,217 10,431 8,547 14,428 -96,293 1,649 -3,340 -
-
Net Worth 18,793 21,023 19,759 22,524 23,849 -122,562 -10,439 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 18,793 21,023 19,759 22,524 23,849 -122,562 -10,439 -
NOSH 45,837 42,905 37,999 42,500 45,000 46,249 38,666 2.87%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.80% 2.69% 1.25% 0.74% 2,157.98% 8.64% 1,079.47% -
ROE 1.38% 1.37% 0.55% 0.48% 423.36% 0.00% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 31.58 24.98 22.78 34.20 10.40 3.90 0.88 81.51%
EPS 0.57 0.67 0.28 0.25 224.38 0.34 9.52 -37.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.49 0.52 0.53 0.53 -2.65 -0.27 -
Adjusted Per Share Value based on latest NOSH - 42,500
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.92 11.79 9.52 15.99 5.15 1.99 0.38 86.25%
EPS 0.29 0.32 0.12 0.12 111.06 0.17 4.05 -35.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 0.2312 0.2173 0.2477 0.2623 -1.3481 -0.1148 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.305 0.42 0.295 0.28 0.41 0.13 0.10 -
P/RPS 0.97 1.68 1.30 0.82 3.94 3.33 11.34 -33.59%
P/EPS 53.77 62.57 103.80 110.19 0.18 38.54 1.05 92.58%
EY 1.86 1.60 0.96 0.91 547.27 2.59 95.20 -48.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.86 0.57 0.53 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 20/05/15 22/05/14 21/05/13 22/05/12 31/05/11 21/05/10 -
Price 0.30 0.455 0.445 0.32 0.41 0.26 0.13 -
P/RPS 0.95 1.82 1.95 0.94 3.94 6.66 14.74 -36.65%
P/EPS 52.89 67.79 156.57 125.93 0.18 77.08 1.37 83.73%
EY 1.89 1.48 0.64 0.79 547.27 1.30 73.23 -45.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.93 0.86 0.60 0.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment