[HUBLINE] YoY TTM Result on 31-Mar-2010 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 1040.67%
YoY- 224.04%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 461,346 489,969 633,538 574,842 714,508 708,485 416,496 1.71%
PBT -32,025 -79,432 2,034 18,145 -10,022 73,408 21,870 -
Tax -491 -1,254 19,221 -898 -3,882 -7,855 -103 29.69%
NP -32,516 -80,686 21,255 17,247 -13,904 65,553 21,767 -
-
NP to SH -32,516 -80,686 21,255 17,247 -13,904 43,020 21,767 -
-
Tax Rate - - -944.99% 4.95% - 10.70% 0.47% -
Total Cost 493,862 570,655 612,283 557,595 728,412 642,932 394,729 3.80%
-
Net Worth 610,256 495,835 565,273 618,133 460,950 422,157 309,615 11.96%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - 3,247 4,644 -
Div Payout % - - - - - 7.55% 21.34% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 610,256 495,835 565,273 618,133 460,950 422,157 309,615 11.96%
NOSH 3,211,875 1,836,428 1,823,461 1,931,666 1,245,812 1,082,456 154,807 65.68%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -7.05% -16.47% 3.35% 3.00% -1.95% 9.25% 5.23% -
ROE -5.33% -16.27% 3.76% 2.79% -3.02% 10.19% 7.03% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.36 26.68 34.74 29.76 57.35 65.45 269.04 -38.61%
EPS -1.01 -4.39 1.17 0.89 -1.12 3.97 14.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 3.00 -
NAPS 0.19 0.27 0.31 0.32 0.37 0.39 2.00 -32.42%
Adjusted Per Share Value based on latest NOSH - 1,931,666
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.75 11.42 14.77 13.40 16.66 16.51 9.71 1.70%
EPS -0.76 -1.88 0.50 0.40 -0.32 1.00 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.11 -
NAPS 0.1423 0.1156 0.1318 0.1441 0.1074 0.0984 0.0722 11.96%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.06 0.09 0.17 0.19 0.19 0.42 0.44 -
P/RPS 0.42 0.34 0.49 0.64 0.33 0.64 0.16 17.43%
P/EPS -5.93 -2.05 14.58 21.28 -17.02 10.57 3.13 -
EY -16.87 -48.82 6.86 4.70 -5.87 9.46 31.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.71 6.82 -
P/NAPS 0.32 0.33 0.55 0.59 0.51 1.08 0.22 6.43%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 30/05/11 27/05/10 29/05/09 29/05/08 13/06/07 -
Price 0.055 0.07 0.12 0.17 0.29 0.47 0.60 -
P/RPS 0.38 0.26 0.35 0.57 0.51 0.72 0.22 9.52%
P/EPS -5.43 -1.59 10.29 19.04 -25.98 11.83 4.27 -
EY -18.41 -62.77 9.71 5.25 -3.85 8.46 23.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.64 5.00 -
P/NAPS 0.29 0.26 0.39 0.53 0.78 1.21 0.30 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment