[YLI] YoY TTM Result on 31-Dec-2000 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 4.33%
YoY- 80.88%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 99,099 112,621 89,477 73,048 38,787 -0.97%
PBT 27,877 35,213 25,493 20,270 12,356 -0.84%
Tax -5,967 -10,091 -6,480 -3,908 -3,310 -0.61%
NP 21,910 25,122 19,013 16,362 9,046 -0.91%
-
NP to SH 21,910 25,122 19,013 16,362 9,046 -0.91%
-
Tax Rate 21.40% 28.66% 25.42% 19.28% 26.79% -
Total Cost 77,189 87,499 70,464 56,686 29,741 -0.98%
-
Net Worth 154,078 131,993 107,306 63,609 72,600 -0.78%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 154,078 131,993 107,306 63,609 72,600 -0.78%
NOSH 96,904 62,261 61,318 43,568 30,000 -1.21%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 22.11% 22.31% 21.25% 22.40% 23.32% -
ROE 14.22% 19.03% 17.72% 25.72% 12.46% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 102.26 180.89 145.92 167.66 129.29 0.24%
EPS 22.61 40.35 31.01 37.55 30.15 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 2.12 1.75 1.46 2.42 0.43%
Adjusted Per Share Value based on latest NOSH - 43,568
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 96.26 109.39 86.91 70.95 37.68 -0.97%
EPS 21.28 24.40 18.47 15.89 8.79 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4966 1.2821 1.0423 0.6179 0.7052 -0.78%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.96 3.80 2.92 2.46 0.00 -
P/RPS 4.85 2.10 2.00 1.47 0.00 -100.00%
P/EPS 21.94 9.42 9.42 6.55 0.00 -100.00%
EY 4.56 10.62 10.62 15.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 1.79 1.67 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 26/02/03 27/02/02 21/02/01 - -
Price 4.80 4.12 3.80 2.41 0.00 -
P/RPS 4.69 2.28 2.60 1.44 0.00 -100.00%
P/EPS 21.23 10.21 12.26 6.42 0.00 -100.00%
EY 4.71 9.79 8.16 15.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 1.94 2.17 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment