[YLI] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 77.04%
YoY- 23.27%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 46,978 23,540 76,600 61,556 39,247 17,910 60,892 -15.86%
PBT 13,514 6,451 19,786 16,923 10,172 4,618 18,176 -17.91%
Tax -4,318 -1,940 -3,403 -3,146 -2,390 -1,120 -4,415 -1.46%
NP 9,196 4,511 16,383 13,777 7,782 3,498 13,761 -23.54%
-
NP to SH 9,196 4,511 16,383 13,777 7,782 3,498 13,761 -23.54%
-
Tax Rate 31.95% 30.07% 17.20% 18.59% 23.50% 24.25% 24.29% -
Total Cost 37,782 19,029 60,217 47,779 31,465 14,412 47,131 -13.69%
-
Net Worth 99,863 95,000 90,574 50,974 83,411 79,056 74,949 21.06%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 99,863 95,000 90,574 50,974 83,411 79,056 74,949 21.06%
NOSH 61,265 61,290 61,199 34,913 30,553 30,523 30,343 59.67%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.58% 19.16% 21.39% 22.38% 19.83% 19.53% 22.60% -
ROE 9.21% 4.75% 18.09% 27.03% 9.33% 4.42% 18.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 76.68 38.41 125.17 176.31 128.45 58.68 200.67 -47.31%
EPS 15.01 7.36 26.77 39.46 25.47 11.46 45.35 -52.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.55 1.48 1.46 2.73 2.59 2.47 -24.18%
Adjusted Per Share Value based on latest NOSH - 43,568
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.65 22.88 74.44 59.82 38.14 17.40 59.17 -15.86%
EPS 8.94 4.38 15.92 13.39 7.56 3.40 13.37 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9705 0.9232 0.8802 0.4954 0.8106 0.7683 0.7284 21.06%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.55 2.49 2.42 2.46 2.55 3.00 3.08 -
P/RPS 3.33 6.48 1.93 1.40 1.99 5.11 1.53 67.86%
P/EPS 16.99 33.83 9.04 6.23 10.01 26.18 6.79 84.20%
EY 5.89 2.96 11.06 16.04 9.99 3.82 14.72 -45.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.61 1.64 1.68 0.93 1.16 1.25 15.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 23/08/01 24/05/01 21/02/01 16/11/00 23/08/00 29/05/00 -
Price 2.82 2.90 2.60 2.41 2.55 3.03 3.15 -
P/RPS 3.68 7.55 2.08 1.37 1.99 5.16 1.57 76.36%
P/EPS 18.79 39.40 9.71 6.11 10.01 26.44 6.95 93.95%
EY 5.32 2.54 10.30 16.37 9.99 3.78 14.40 -48.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.87 1.76 1.65 0.93 1.17 1.28 22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment