[KOMARK] YoY TTM Result on 31-Oct-2013 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
17-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ- 2.77%
YoY- -1270.59%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 64,253 103,708 135,967 141,085 129,284 119,181 110,729 -8.66%
PBT -3,156 -10,680 -30,398 -1,926 858 2,551 3,084 -
Tax -7,117 1,777 -610 -2,501 -1,181 -791 -729 46.14%
NP -10,273 -8,903 -31,008 -4,427 -323 1,760 2,355 -
-
NP to SH -10,273 -8,903 -31,008 -4,427 -323 1,760 2,355 -
-
Tax Rate - - - - 137.65% 31.01% 23.64% -
Total Cost 74,526 112,611 166,975 145,512 129,607 117,421 108,374 -6.04%
-
Net Worth 95,968 114,911 98,874 118,416 120,103 118,970 115,659 -3.05%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div 6,231 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 95,968 114,911 98,874 118,416 120,103 118,970 115,659 -3.05%
NOSH 124,633 124,633 81,714 81,666 80,606 79,846 79,218 7.83%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -15.99% -8.58% -22.81% -3.14% -0.25% 1.48% 2.13% -
ROE -10.70% -7.75% -31.36% -3.74% -0.27% 1.48% 2.04% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 51.55 83.03 166.39 172.76 160.39 149.26 139.78 -15.30%
EPS -8.24 -7.13 -37.95 -5.42 -0.40 2.20 2.97 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.92 1.21 1.45 1.49 1.49 1.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 81,666
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 27.82 44.91 58.88 61.10 55.99 51.61 47.95 -8.66%
EPS -4.45 -3.86 -13.43 -1.92 -0.14 0.76 1.02 -
DPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4156 0.4976 0.4282 0.5128 0.5201 0.5152 0.5009 -3.06%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.30 0.61 0.565 0.635 0.30 0.24 0.27 -
P/RPS 0.58 0.73 0.34 0.37 0.19 0.16 0.19 20.42%
P/EPS -3.64 -8.56 -1.49 -11.71 -74.87 10.89 9.08 -
EY -27.48 -11.69 -67.16 -8.54 -1.34 9.18 11.01 -
DY 16.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.66 0.47 0.44 0.20 0.16 0.18 13.74%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 16/12/16 22/12/15 31/12/14 17/12/13 24/12/12 20/12/11 21/12/10 -
Price 0.295 0.575 0.40 0.62 0.28 0.31 0.24 -
P/RPS 0.57 0.69 0.24 0.36 0.17 0.21 0.17 22.31%
P/EPS -3.58 -8.07 -1.05 -11.44 -69.88 14.06 8.07 -
EY -27.94 -12.40 -94.87 -8.74 -1.43 7.11 12.39 -
DY 16.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.63 0.33 0.43 0.19 0.21 0.16 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment