[KOMARK] YoY Quarter Result on 31-Oct-2013 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
17-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ- -4.62%
YoY- 47.37%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 15,310 15,218 33,453 38,919 33,809 31,557 25,360 -8.06%
PBT -2,138 28 179 689 648 576 559 -
Tax -199 1,271 -465 -297 -382 -57 -52 25.04%
NP -2,337 1,299 -286 392 266 519 507 -
-
NP to SH -2,337 1,299 -286 392 266 519 507 -
-
Tax Rate - -4,539.29% 259.78% 43.11% 58.95% 9.90% 9.30% -
Total Cost 17,647 13,919 33,739 38,527 33,543 31,038 24,853 -5.54%
-
Net Worth 95,968 114,911 98,874 118,416 120,103 118,970 115,659 -3.05%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 95,968 114,911 98,874 118,416 120,103 118,970 115,659 -3.05%
NOSH 124,633 124,903 81,714 81,666 80,606 79,846 79,218 7.83%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -15.26% 8.54% -0.85% 1.01% 0.79% 1.64% 2.00% -
ROE -2.44% 1.13% -0.29% 0.33% 0.22% 0.44% 0.44% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 12.28 12.18 40.94 47.66 41.94 39.52 32.01 -14.74%
EPS -1.88 1.04 -0.35 0.48 0.33 0.65 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.92 1.21 1.45 1.49 1.49 1.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 81,666
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 6.63 6.59 14.49 16.85 14.64 13.67 10.98 -8.05%
EPS -1.01 0.56 -0.12 0.17 0.12 0.22 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4156 0.4976 0.4282 0.5128 0.5201 0.5152 0.5009 -3.06%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.30 0.61 0.565 0.635 0.30 0.24 0.27 -
P/RPS 2.44 5.01 1.38 1.33 0.72 0.61 0.84 19.43%
P/EPS -16.00 58.65 -161.43 132.29 90.91 36.92 42.19 -
EY -6.25 1.70 -0.62 0.76 1.10 2.71 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.66 0.47 0.44 0.20 0.16 0.18 13.74%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 16/12/16 22/12/15 31/12/14 17/12/13 24/12/12 20/12/11 21/12/10 -
Price 0.295 0.575 0.40 0.62 0.28 0.31 0.24 -
P/RPS 2.40 4.72 0.98 1.30 0.67 0.78 0.75 21.37%
P/EPS -15.73 55.29 -114.29 129.17 84.85 47.69 37.50 -
EY -6.36 1.81 -0.87 0.77 1.18 2.10 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.63 0.33 0.43 0.19 0.21 0.16 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment