[KOMARK] QoQ Cumulative Quarter Result on 31-Oct-2013 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
17-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ- 95.38%
YoY- 101.25%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 33,106 141,805 114,906 72,397 33,478 136,037 101,295 -52.64%
PBT -573 -28,704 2,348 1,300 611 -2,273 2,401 -
Tax -437 -205 -1,432 -497 -200 -2,558 -970 -41.31%
NP -1,010 -28,909 916 803 411 -4,831 1,431 -
-
NP to SH -1,010 -28,909 916 803 411 -4,831 1,431 -
-
Tax Rate - - 60.99% 38.23% 32.73% - 40.40% -
Total Cost 34,116 170,714 113,990 71,594 33,067 140,868 99,864 -51.22%
-
Net Worth 98,556 99,163 117,539 117,611 116,852 114,972 120,715 -12.67%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 98,556 99,163 117,539 117,611 116,852 114,972 120,715 -12.67%
NOSH 81,451 81,281 81,061 81,111 80,588 79,842 79,944 1.25%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin -3.05% -20.39% 0.80% 1.11% 1.23% -3.55% 1.41% -
ROE -1.02% -29.15% 0.78% 0.68% 0.35% -4.20% 1.19% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 40.64 174.46 141.75 89.26 41.54 170.38 126.71 -53.24%
EPS -1.24 -35.57 1.13 0.99 0.51 -6.05 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.45 1.45 1.45 1.44 1.51 -13.76%
Adjusted Per Share Value based on latest NOSH - 81,666
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 14.34 61.41 49.76 31.35 14.50 58.91 43.87 -52.64%
EPS -0.44 -12.52 0.40 0.35 0.18 -2.09 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4268 0.4294 0.509 0.5093 0.506 0.4979 0.5228 -12.68%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.58 0.66 0.62 0.635 0.78 0.57 0.325 -
P/RPS 1.43 0.38 0.44 0.71 1.88 0.33 0.26 212.55%
P/EPS -46.77 -1.86 54.87 64.14 152.94 -9.42 18.16 -
EY -2.14 -53.89 1.82 1.56 0.65 -10.62 5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.43 0.44 0.54 0.40 0.22 68.46%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 29/09/14 30/06/14 27/03/14 17/12/13 23/09/13 28/06/13 27/03/13 -
Price 0.565 0.56 0.635 0.62 0.60 0.62 0.345 -
P/RPS 1.39 0.32 0.45 0.69 1.44 0.36 0.27 199.04%
P/EPS -45.56 -1.57 56.19 62.63 117.65 -10.25 19.27 -
EY -2.19 -63.51 1.78 1.60 0.85 -9.76 5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.44 0.43 0.41 0.43 0.23 61.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment