[ASTEEL] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 55.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 180,637 132,060 129,554 90,707 25.81%
PBT 18,783 10,902 12,000 7,419 36.29%
Tax -4,698 -2,004 -1,575 -816 79.22%
NP 14,085 8,898 10,425 6,603 28.72%
-
NP to SH 14,085 8,898 10,425 6,603 28.72%
-
Tax Rate 25.01% 18.38% 13.12% 11.00% -
Total Cost 166,552 123,162 119,129 84,104 25.57%
-
Net Worth 89,823 73,657 67,836 60,025 14.38%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,063 3,000 3,001 2,252 -2.87%
Div Payout % 14.65% 33.72% 28.79% 34.12% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 89,823 73,657 67,836 60,025 14.38%
NOSH 62,377 40,031 40,016 30,012 27.61%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.80% 6.74% 8.05% 7.28% -
ROE 15.68% 12.08% 15.37% 11.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 289.59 329.89 323.75 302.23 -1.41%
EPS 22.58 22.23 26.05 22.00 0.87%
DPS 3.31 7.50 7.50 7.51 -23.89%
NAPS 1.44 1.84 1.6952 2.00 -10.37%
Adjusted Per Share Value based on latest NOSH - 30,012
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.25 27.24 26.72 18.71 25.80%
EPS 2.90 1.84 2.15 1.36 28.71%
DPS 0.43 0.62 0.62 0.46 -2.22%
NAPS 0.1853 0.1519 0.1399 0.1238 14.38%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.72 0.90 0.77 1.86 -
P/RPS 0.25 0.27 0.24 0.62 -26.12%
P/EPS 3.19 4.05 2.96 8.45 -27.72%
EY 31.36 24.70 33.83 11.83 38.39%
DY 4.59 8.33 9.74 4.04 4.34%
P/NAPS 0.50 0.49 0.45 0.93 -18.68%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 05/05/03 26/04/02 17/04/01 - -
Price 0.69 1.00 0.75 0.00 -
P/RPS 0.24 0.30 0.23 0.00 -
P/EPS 3.06 4.50 2.88 0.00 -
EY 32.73 22.23 34.74 0.00 -
DY 4.79 7.50 10.00 0.00 -
P/NAPS 0.48 0.54 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment