[GTRONIC] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 119.23%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 278,203 207,454 186,196 66,668 -1.46%
PBT 26,240 22,459 41,105 18,333 -0.36%
Tax -5,609 -1,993 -4,278 -1,685 -1.23%
NP 20,631 20,466 36,827 16,648 -0.22%
-
NP to SH 20,631 20,466 36,827 16,648 -0.22%
-
Tax Rate 21.38% 8.87% 10.41% 9.19% -
Total Cost 257,572 186,988 149,369 50,020 -1.67%
-
Net Worth 93,742 143,312 125,338 91,550 -0.02%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 10,780 5,547 4,908 - -100.00%
Div Payout % 52.25% 27.11% 13.33% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 93,742 143,312 125,338 91,550 -0.02%
NOSH 93,742 92,459 61,356 40,334 -0.86%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.42% 9.87% 19.78% 24.97% -
ROE 22.01% 14.28% 29.38% 18.18% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 296.77 224.37 303.47 165.29 -0.60%
EPS 22.01 22.14 60.02 41.28 0.64%
DPS 11.50 6.00 8.00 0.00 -100.00%
NAPS 1.00 1.55 2.0428 2.2698 0.84%
Adjusted Per Share Value based on latest NOSH - 40,334
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 41.23 30.74 27.59 9.88 -1.46%
EPS 3.06 3.03 5.46 2.47 -0.22%
DPS 1.60 0.82 0.73 0.00 -100.00%
NAPS 0.1389 0.2124 0.1857 0.1357 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.45 2.50 2.95 0.00 -
P/RPS 0.83 1.11 0.97 0.00 -100.00%
P/EPS 11.13 11.29 4.91 0.00 -100.00%
EY 8.98 8.85 20.35 0.00 -100.00%
DY 4.69 2.40 2.71 0.00 -100.00%
P/NAPS 2.45 1.61 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 25/02/02 20/02/01 - -
Price 2.20 2.75 3.15 0.00 -
P/RPS 0.74 1.23 1.04 0.00 -100.00%
P/EPS 10.00 12.42 5.25 0.00 -100.00%
EY 10.00 8.05 19.05 0.00 -100.00%
DY 5.23 2.18 2.54 0.00 -100.00%
P/NAPS 2.20 1.77 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment