[GTRONIC] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 19.23%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 53,385 42,822 32,372 32,718 33,950 0 0 -100.00%
PBT 11,261 9,869 7,676 10,171 8,162 0 0 -100.00%
Tax -1,438 -1,349 -911 -1,117 -568 0 0 -100.00%
NP 9,823 8,520 6,765 9,054 7,594 0 0 -100.00%
-
NP to SH 9,823 8,520 6,765 9,054 7,594 0 0 -100.00%
-
Tax Rate 12.77% 13.67% 11.87% 10.98% 6.96% - - -
Total Cost 43,562 34,302 25,607 23,664 26,356 0 0 -100.00%
-
Net Worth 118,777 109,402 100,824 91,550 84,618 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - 2,015 - - -
Div Payout % - - - - 26.54% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 118,777 109,402 100,824 91,550 84,618 0 0 -100.00%
NOSH 61,317 61,427 61,388 40,334 40,307 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 18.40% 19.90% 20.90% 27.67% 22.37% 0.00% 0.00% -
ROE 8.27% 7.79% 6.71% 9.89% 8.97% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 87.06 69.71 52.73 81.12 84.23 0.00 0.00 -100.00%
EPS 16.02 13.87 11.02 15.05 18.84 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.9371 1.781 1.6424 2.2698 2.0993 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,334
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.91 6.35 4.80 4.85 5.03 0.00 0.00 -100.00%
EPS 1.46 1.26 1.00 1.34 1.13 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.176 0.1621 0.1494 0.1357 0.1254 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.75 5.30 7.85 0.00 0.00 0.00 0.00 -
P/RPS 4.31 7.60 14.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.41 38.21 71.23 0.00 0.00 0.00 0.00 -100.00%
EY 4.27 2.62 1.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.98 4.78 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/10/00 20/07/00 19/04/00 15/02/00 28/10/99 - - -
Price 3.50 5.50 6.15 7.85 0.00 0.00 0.00 -
P/RPS 4.02 7.89 11.66 9.68 0.00 0.00 0.00 -100.00%
P/EPS 21.85 39.65 55.81 34.97 0.00 0.00 0.00 -100.00%
EY 4.58 2.52 1.79 2.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.09 3.74 3.46 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment