[GTRONIC] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 19.23%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 81,039 52,985 57,617 32,718 -0.93%
PBT 4,974 3,480 12,299 10,171 0.73%
Tax -1,711 505 -580 -1,117 -0.43%
NP 3,263 3,985 11,719 9,054 1.05%
-
NP to SH 3,263 3,985 11,719 9,054 1.05%
-
Tax Rate 34.40% -14.51% 4.72% 10.98% -
Total Cost 77,776 49,000 45,898 23,664 -1.21%
-
Net Worth 93,742 143,312 125,338 91,550 -0.02%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 10,780 5,547 4,908 - -100.00%
Div Payout % 330.38% 139.21% 41.88% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 93,742 143,312 125,338 91,550 -0.02%
NOSH 93,742 92,459 61,356 40,334 -0.86%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.03% 7.52% 20.34% 27.67% -
ROE 3.48% 2.78% 9.35% 9.89% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 86.45 57.31 93.91 81.12 -0.06%
EPS 2.90 4.31 19.10 15.05 1.71%
DPS 11.50 6.00 8.00 0.00 -100.00%
NAPS 1.00 1.55 2.0428 2.2698 0.84%
Adjusted Per Share Value based on latest NOSH - 40,334
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.00 7.85 8.53 4.84 -0.93%
EPS 0.48 0.59 1.74 1.34 1.06%
DPS 1.60 0.82 0.73 0.00 -100.00%
NAPS 0.1388 0.2122 0.1856 0.1356 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.45 2.50 2.95 0.00 -
P/RPS 2.83 4.36 3.14 0.00 -100.00%
P/EPS 70.39 58.00 15.45 0.00 -100.00%
EY 1.42 1.72 6.47 0.00 -100.00%
DY 4.69 2.40 2.71 0.00 -100.00%
P/NAPS 2.45 1.61 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 25/02/02 20/02/01 15/02/00 -
Price 2.20 2.75 3.15 7.85 -
P/RPS 2.54 4.80 3.35 9.68 1.38%
P/EPS 63.20 63.81 16.49 34.97 -0.60%
EY 1.58 1.57 6.06 2.86 0.61%
DY 5.23 2.18 2.54 0.00 -100.00%
P/NAPS 2.20 1.77 1.54 3.46 0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment