[GTRONIC] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 119.23%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 161,297 141,862 99,040 66,668 33,950 -1.56%
PBT 38,977 35,878 26,009 18,333 8,162 -1.56%
Tax -4,815 -3,945 -2,596 -1,685 -568 -2.13%
NP 34,162 31,933 23,413 16,648 7,594 -1.50%
-
NP to SH 34,162 31,933 23,413 16,648 7,594 -1.50%
-
Tax Rate 12.35% 11.00% 9.98% 9.19% 6.96% -
Total Cost 127,135 109,929 75,627 50,020 26,356 -1.57%
-
Net Worth 61,317 109,402 100,824 91,550 80,615 0.27%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 61,317 109,402 100,824 91,550 80,615 0.27%
NOSH 61,317 61,427 61,388 40,334 40,307 -0.42%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 21.18% 22.51% 23.64% 24.97% 22.37% -
ROE 55.71% 29.19% 23.22% 18.18% 9.42% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 263.05 230.94 161.33 165.29 84.23 -1.14%
EPS 55.71 51.98 38.14 41.28 18.84 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.781 1.6424 2.2698 2.00 0.70%
Adjusted Per Share Value based on latest NOSH - 40,334
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.90 21.02 14.68 9.88 5.03 -1.56%
EPS 5.06 4.73 3.47 2.47 1.13 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.1621 0.1494 0.1357 0.1195 0.27%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 3.75 5.30 7.85 0.00 0.00 -
P/RPS 1.43 2.29 4.87 0.00 0.00 -100.00%
P/EPS 6.73 10.20 20.58 0.00 0.00 -100.00%
EY 14.86 9.81 4.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.98 4.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 20/10/00 20/07/00 - - - -
Price 3.50 5.50 0.00 0.00 0.00 -
P/RPS 1.33 2.38 0.00 0.00 0.00 -100.00%
P/EPS 6.28 10.58 0.00 0.00 0.00 -100.00%
EY 15.92 9.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment