[GTRONIC] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 40.64%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 301,218 215,828 201,900 99,040 44.88%
PBT 27,422 19,334 41,226 26,009 1.77%
Tax -5,469 -1,573 -4,268 -2,596 28.19%
NP 21,953 17,761 36,958 23,413 -2.12%
-
NP to SH 21,953 17,761 36,958 23,413 -2.12%
-
Tax Rate 19.94% 8.14% 10.35% 9.98% -
Total Cost 279,265 198,067 164,942 75,627 54.56%
-
Net Worth 163,348 148,026 131,976 100,824 17.44%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,780 5,547 4,908 - -
Div Payout % 49.11% 31.23% 13.28% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 163,348 148,026 131,976 100,824 17.44%
NOSH 113,436 92,516 61,461 61,388 22.71%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.29% 8.23% 18.31% 23.64% -
ROE 13.44% 12.00% 28.00% 23.22% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 265.54 233.29 328.50 161.33 18.06%
EPS 19.35 19.20 60.13 38.14 -20.24%
DPS 9.50 6.00 8.00 0.00 -
NAPS 1.44 1.60 2.1473 1.6424 -4.28%
Adjusted Per Share Value based on latest NOSH - 61,388
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.64 31.98 29.92 14.68 44.87%
EPS 3.25 2.63 5.48 3.47 -2.15%
DPS 1.60 0.82 0.73 0.00 -
NAPS 0.2421 0.2194 0.1956 0.1494 17.45%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.14 3.30 2.55 7.85 -
P/RPS 0.81 1.41 0.78 4.87 -45.00%
P/EPS 11.06 17.19 4.24 20.58 -18.69%
EY 9.04 5.82 23.58 4.86 22.98%
DY 4.44 1.82 3.14 0.00 -
P/NAPS 1.49 2.06 1.19 4.78 -32.19%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/04/03 23/04/02 25/04/01 - -
Price 2.16 3.22 2.30 0.00 -
P/RPS 0.81 1.38 0.70 0.00 -
P/EPS 11.16 16.77 3.82 0.00 -
EY 8.96 5.96 26.14 0.00 -
DY 4.40 1.86 3.48 0.00 -
P/NAPS 1.50 2.01 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment