[GTRONIC] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 0.36%
YoY- 57.85%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 327,937 301,218 215,828 201,900 99,040 34.86%
PBT 33,401 27,422 19,334 41,226 26,009 6.44%
Tax -3,069 -5,469 -1,573 -4,268 -2,596 4.27%
NP 30,332 21,953 17,761 36,958 23,413 6.68%
-
NP to SH 30,332 21,953 17,761 36,958 23,413 6.68%
-
Tax Rate 9.19% 19.94% 8.14% 10.35% 9.98% -
Total Cost 297,605 279,265 198,067 164,942 75,627 40.81%
-
Net Worth 199,746 163,348 148,026 131,976 100,824 18.62%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,036 10,780 5,547 4,908 - -
Div Payout % 23.20% 49.11% 31.23% 13.28% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 199,746 163,348 148,026 131,976 100,824 18.62%
NOSH 118,896 113,436 92,516 61,461 61,388 17.95%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.25% 7.29% 8.23% 18.31% 23.64% -
ROE 15.19% 13.44% 12.00% 28.00% 23.22% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 275.82 265.54 233.29 328.50 161.33 14.33%
EPS 25.51 19.35 19.20 60.13 38.14 -9.55%
DPS 5.92 9.50 6.00 8.00 0.00 -
NAPS 1.68 1.44 1.60 2.1473 1.6424 0.56%
Adjusted Per Share Value based on latest NOSH - 61,461
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 48.56 44.60 31.96 29.89 14.66 34.87%
EPS 4.49 3.25 2.63 5.47 3.47 6.64%
DPS 1.04 1.60 0.82 0.73 0.00 -
NAPS 0.2958 0.2419 0.2192 0.1954 0.1493 18.62%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.50 2.14 3.30 2.55 7.85 -
P/RPS 1.27 0.81 1.41 0.78 4.87 -28.52%
P/EPS 13.72 11.06 17.19 4.24 20.58 -9.63%
EY 7.29 9.04 5.82 23.58 4.86 10.66%
DY 1.69 4.44 1.82 3.14 0.00 -
P/NAPS 2.08 1.49 2.06 1.19 4.78 -18.76%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/04/04 30/04/03 23/04/02 25/04/01 - -
Price 3.62 2.16 3.22 2.30 0.00 -
P/RPS 1.31 0.81 1.38 0.70 0.00 -
P/EPS 14.19 11.16 16.77 3.82 0.00 -
EY 7.05 8.96 5.96 26.14 0.00 -
DY 1.63 4.40 1.86 3.48 0.00 -
P/NAPS 2.15 1.50 2.01 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment