[GTRONIC] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 40.64%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 186,196 161,297 141,862 99,040 66,668 33,950 -1.70%
PBT 41,105 38,977 35,878 26,009 18,333 8,162 -1.62%
Tax -4,278 -4,815 -3,945 -2,596 -1,685 -568 -2.02%
NP 36,827 34,162 31,933 23,413 16,648 7,594 -1.58%
-
NP to SH 36,827 34,162 31,933 23,413 16,648 7,594 -1.58%
-
Tax Rate 10.41% 12.35% 11.00% 9.98% 9.19% 6.96% -
Total Cost 149,369 127,135 109,929 75,627 50,020 26,356 -1.74%
-
Net Worth 125,338 61,317 109,402 100,824 91,550 80,615 -0.44%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 4,908 - - - - - -100.00%
Div Payout % 13.33% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 125,338 61,317 109,402 100,824 91,550 80,615 -0.44%
NOSH 61,356 61,317 61,427 61,388 40,334 40,307 -0.42%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 19.78% 21.18% 22.51% 23.64% 24.97% 22.37% -
ROE 29.38% 55.71% 29.19% 23.22% 18.18% 9.42% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 303.47 263.05 230.94 161.33 165.29 84.23 -1.28%
EPS 60.02 55.71 51.98 38.14 41.28 18.84 -1.16%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.0428 1.00 1.781 1.6424 2.2698 2.00 -0.02%
Adjusted Per Share Value based on latest NOSH - 61,388
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.59 23.90 21.02 14.68 9.88 5.03 -1.70%
EPS 5.46 5.06 4.73 3.47 2.47 1.13 -1.58%
DPS 0.73 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1857 0.0909 0.1621 0.1494 0.1357 0.1195 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.95 3.75 5.30 7.85 0.00 0.00 -
P/RPS 0.97 1.43 2.29 4.87 0.00 0.00 -100.00%
P/EPS 4.91 6.73 10.20 20.58 0.00 0.00 -100.00%
EY 20.35 14.86 9.81 4.86 0.00 0.00 -100.00%
DY 2.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.44 3.75 2.98 4.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 20/02/01 20/10/00 20/07/00 - - - -
Price 3.15 3.50 5.50 0.00 0.00 0.00 -
P/RPS 1.04 1.33 2.38 0.00 0.00 0.00 -100.00%
P/EPS 5.25 6.28 10.58 0.00 0.00 0.00 -100.00%
EY 19.05 15.92 9.45 0.00 0.00 0.00 -100.00%
DY 2.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 3.50 3.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment