[GTRONIC] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -1.43%
YoY- 18.68%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 239,629 240,707 319,757 312,209 332,567 345,996 327,937 -5.09%
PBT 24,378 22,482 37,587 41,588 31,154 33,376 33,401 -5.11%
Tax -2,511 -7,648 -6,942 -11,437 -5,749 -3,453 -3,069 -3.28%
NP 21,867 14,834 30,645 30,151 25,405 29,923 30,332 -5.30%
-
NP to SH 21,867 14,834 30,645 30,151 25,405 29,923 30,332 -5.30%
-
Tax Rate 10.30% 34.02% 18.47% 27.50% 18.45% 10.35% 9.19% -
Total Cost 217,762 225,873 289,112 282,058 307,162 316,073 297,605 -5.07%
-
Net Worth 226,995 214,199 224,714 221,100 222,574 209,217 199,746 2.15%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 21,021 26,100 36,851 22,193 16,980 13,058 7,036 20.00%
Div Payout % 96.13% 175.95% 120.25% 73.61% 66.84% 43.64% 23.20% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 226,995 214,199 224,714 221,100 222,574 209,217 199,746 2.15%
NOSH 263,948 255,000 1,321,851 1,300,588 1,309,259 1,307,608 118,896 14.20%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.13% 6.16% 9.58% 9.66% 7.64% 8.65% 9.25% -
ROE 9.63% 6.93% 13.64% 13.64% 11.41% 14.30% 15.19% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 90.79 94.39 24.19 24.01 25.40 26.46 275.82 -16.89%
EPS 8.28 5.82 2.32 2.32 1.94 2.29 25.51 -17.09%
DPS 8.00 10.24 2.80 1.70 1.30 1.00 5.92 5.14%
NAPS 0.86 0.84 0.17 0.17 0.17 0.16 1.68 -10.55%
Adjusted Per Share Value based on latest NOSH - 1,300,588
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 35.51 35.67 47.39 46.27 49.28 51.27 48.60 -5.09%
EPS 3.24 2.20 4.54 4.47 3.76 4.43 4.49 -5.29%
DPS 3.12 3.87 5.46 3.29 2.52 1.94 1.04 20.08%
NAPS 0.3364 0.3174 0.333 0.3277 0.3298 0.31 0.296 2.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.39 0.49 1.05 1.62 1.55 1.95 3.50 -
P/RPS 1.53 0.52 4.34 6.75 6.10 7.37 1.27 3.15%
P/EPS 16.78 8.42 45.29 69.88 79.88 85.21 13.72 3.41%
EY 5.96 11.87 2.21 1.43 1.25 1.17 7.29 -3.30%
DY 5.76 20.89 2.67 1.05 0.84 0.51 1.69 22.66%
P/NAPS 1.62 0.58 6.18 9.53 9.12 12.19 2.08 -4.07%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/04/10 28/04/09 29/04/08 24/04/07 25/04/06 26/04/05 26/04/04 -
Price 1.65 0.68 1.12 1.62 1.70 2.00 3.62 -
P/RPS 1.82 0.72 4.63 6.75 6.69 7.56 1.31 5.63%
P/EPS 19.92 11.69 48.31 69.88 87.61 87.40 14.19 5.81%
EY 5.02 8.55 2.07 1.43 1.14 1.14 7.05 -5.50%
DY 4.85 15.05 2.50 1.05 0.76 0.50 1.63 19.91%
P/NAPS 1.92 0.81 6.59 9.53 10.00 12.50 2.15 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment