[GTRONIC] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -5.97%
YoY- -6.18%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 87,029 82,961 76,484 67,207 78,194 84,927 81,881 4.13%
PBT 8,141 11,027 9,481 10,133 12,220 9,416 9,819 -11.71%
Tax 67 -2,731 -2,478 -3,500 -5,166 -912 -1,859 -
NP 8,208 8,296 7,003 6,633 7,054 8,504 7,960 2.06%
-
NP to SH 8,208 8,296 7,003 6,633 7,054 8,504 7,960 2.06%
-
Tax Rate -0.82% 24.77% 26.14% 34.54% 42.27% 9.69% 18.93% -
Total Cost 78,821 74,665 69,481 60,574 71,140 76,423 73,921 4.35%
-
Net Worth 221,485 237,028 224,624 221,100 209,007 222,412 221,836 -0.10%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 10,422 - 21,141 - 9,144 - 13,049 -13.88%
Div Payout % 126.98% - 301.89% - 129.63% - 163.93% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 221,485 237,028 224,624 221,100 209,007 222,412 221,836 -0.10%
NOSH 1,302,857 1,316,825 1,321,320 1,300,588 1,306,296 1,308,307 1,304,918 -0.10%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.43% 10.00% 9.16% 9.87% 9.02% 10.01% 9.72% -
ROE 3.71% 3.50% 3.12% 3.00% 3.38% 3.82% 3.59% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.68 6.30 5.79 5.17 5.99 6.49 6.27 4.30%
EPS 0.63 0.63 0.53 0.51 0.54 0.65 0.61 2.16%
DPS 0.80 0.00 1.60 0.00 0.70 0.00 1.00 -13.78%
NAPS 0.17 0.18 0.17 0.17 0.16 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 1,300,588
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.89 12.28 11.32 9.95 11.58 12.57 12.12 4.18%
EPS 1.22 1.23 1.04 0.98 1.04 1.26 1.18 2.24%
DPS 1.54 0.00 3.13 0.00 1.35 0.00 1.93 -13.93%
NAPS 0.3279 0.351 0.3326 0.3274 0.3095 0.3293 0.3285 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.35 1.40 1.52 1.62 1.48 1.50 1.60 -
P/RPS 20.21 22.22 26.26 31.35 24.72 23.11 25.50 -14.32%
P/EPS 214.29 222.22 286.79 317.65 274.07 230.77 262.30 -12.57%
EY 0.47 0.45 0.35 0.31 0.36 0.43 0.38 15.17%
DY 0.59 0.00 1.05 0.00 0.47 0.00 0.62 -3.24%
P/NAPS 7.94 7.78 8.94 9.53 9.25 8.82 9.41 -10.67%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 30/10/07 31/07/07 24/04/07 26/02/07 30/10/06 25/07/06 -
Price 1.15 1.42 1.50 1.62 2.03 1.55 1.50 -
P/RPS 17.22 22.54 25.91 31.35 33.91 23.88 23.91 -19.60%
P/EPS 182.54 225.40 283.02 317.65 375.93 238.46 245.90 -17.97%
EY 0.55 0.44 0.35 0.31 0.27 0.42 0.41 21.56%
DY 0.70 0.00 1.07 0.00 0.34 0.00 0.67 2.95%
P/NAPS 6.76 7.89 8.82 9.53 12.69 9.12 8.82 -16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment