[GTRONIC] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -31.85%
YoY- -51.59%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 254,728 286,031 239,629 240,707 319,757 312,209 332,567 -4.34%
PBT 30,165 37,899 24,378 22,482 37,587 41,588 31,154 -0.53%
Tax -3,701 -7,897 -2,511 -7,648 -6,942 -11,437 -5,749 -7.07%
NP 26,464 30,002 21,867 14,834 30,645 30,151 25,405 0.68%
-
NP to SH 26,464 30,002 21,867 14,834 30,645 30,151 25,405 0.68%
-
Tax Rate 12.27% 20.84% 10.30% 34.02% 18.47% 27.50% 18.45% -
Total Cost 228,264 256,029 217,762 225,873 289,112 282,058 307,162 -4.82%
-
Net Worth 246,767 246,911 226,995 214,199 224,714 221,100 222,574 1.73%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 23,964 20,685 21,021 26,100 36,851 22,193 16,980 5.90%
Div Payout % 90.56% 68.95% 96.13% 175.95% 120.25% 73.61% 66.84% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 246,767 246,911 226,995 214,199 224,714 221,100 222,574 1.73%
NOSH 268,225 265,495 263,948 255,000 1,321,851 1,300,588 1,309,259 -23.20%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 10.39% 10.49% 9.13% 6.16% 9.58% 9.66% 7.64% -
ROE 10.72% 12.15% 9.63% 6.93% 13.64% 13.64% 11.41% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 94.97 107.73 90.79 94.39 24.19 24.01 25.40 24.55%
EPS 9.87 11.30 8.28 5.82 2.32 2.32 1.94 31.11%
DPS 9.00 7.79 8.00 10.24 2.80 1.70 1.30 38.01%
NAPS 0.92 0.93 0.86 0.84 0.17 0.17 0.17 32.46%
Adjusted Per Share Value based on latest NOSH - 255,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 37.72 42.36 35.49 35.65 47.35 46.24 49.25 -4.34%
EPS 3.92 4.44 3.24 2.20 4.54 4.47 3.76 0.69%
DPS 3.55 3.06 3.11 3.87 5.46 3.29 2.51 5.94%
NAPS 0.3654 0.3657 0.3362 0.3172 0.3328 0.3274 0.3296 1.73%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.11 1.09 1.39 0.49 1.05 1.62 1.55 -
P/RPS 1.17 1.01 1.53 0.52 4.34 6.75 6.10 -24.03%
P/EPS 11.25 9.65 16.78 8.42 45.29 69.88 79.88 -27.84%
EY 8.89 10.37 5.96 11.87 2.21 1.43 1.25 38.63%
DY 8.11 7.15 5.76 20.89 2.67 1.05 0.84 45.87%
P/NAPS 1.21 1.17 1.62 0.58 6.18 9.53 9.12 -28.56%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/04/12 26/04/11 27/04/10 28/04/09 29/04/08 24/04/07 25/04/06 -
Price 1.17 1.14 1.65 0.68 1.12 1.62 1.70 -
P/RPS 1.23 1.06 1.82 0.72 4.63 6.75 6.69 -24.57%
P/EPS 11.86 10.09 19.92 11.69 48.31 69.88 87.61 -28.32%
EY 8.43 9.91 5.02 8.55 2.07 1.43 1.14 39.53%
DY 7.69 6.83 4.85 15.05 2.50 1.05 0.76 47.01%
P/NAPS 1.27 1.23 1.92 0.81 6.59 9.53 10.00 -29.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment