[GTRONIC] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -13.19%
YoY- -6.18%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 240,812 152,284 293,132 268,828 330,704 296,936 304,388 -3.82%
PBT 28,020 7,424 35,752 40,532 32,964 24,616 29,412 -0.80%
Tax -3,420 -6,608 -7,200 -14,000 -4,684 -556 -2,684 4.11%
NP 24,600 816 28,552 26,532 28,280 24,060 26,728 -1.37%
-
NP to SH 24,600 816 28,552 26,532 28,280 24,060 26,728 -1.37%
-
Tax Rate 12.21% 89.01% 20.14% 34.54% 14.21% 2.26% 9.13% -
Total Cost 216,212 151,468 264,580 242,296 302,424 272,876 277,660 -4.08%
-
Net Worth 226,995 214,199 224,714 221,100 222,574 209,217 199,746 2.15%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 31,673 20,400 21,149 - - - 14,267 14.20%
Div Payout % 128.76% 2,500.00% 74.07% - - - 53.38% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 226,995 214,199 224,714 221,100 222,574 209,217 199,746 2.15%
NOSH 263,948 255,000 1,321,851 1,300,588 1,309,259 1,307,608 118,896 14.20%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.22% 0.54% 9.74% 9.87% 8.55% 8.10% 8.78% -
ROE 10.84% 0.38% 12.71% 12.00% 12.71% 11.50% 13.38% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 91.23 59.72 22.18 20.67 25.26 22.71 256.01 -15.79%
EPS 9.32 0.32 2.16 2.04 2.16 1.84 22.48 -13.64%
DPS 12.00 8.00 1.60 0.00 0.00 0.00 12.00 0.00%
NAPS 0.86 0.84 0.17 0.17 0.17 0.16 1.68 -10.55%
Adjusted Per Share Value based on latest NOSH - 1,300,588
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 35.66 22.55 43.41 39.81 48.97 43.97 45.08 -3.82%
EPS 3.64 0.12 4.23 3.93 4.19 3.56 3.96 -1.39%
DPS 4.69 3.02 3.13 0.00 0.00 0.00 2.11 14.23%
NAPS 0.3362 0.3172 0.3328 0.3274 0.3296 0.3098 0.2958 2.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.39 0.49 1.05 1.62 1.55 1.95 3.50 -
P/RPS 1.52 0.82 4.73 7.84 6.14 8.59 1.37 1.74%
P/EPS 14.91 153.13 48.61 79.41 71.76 105.98 15.57 -0.71%
EY 6.71 0.65 2.06 1.26 1.39 0.94 6.42 0.73%
DY 8.63 16.33 1.52 0.00 0.00 0.00 3.43 16.61%
P/NAPS 1.62 0.58 6.18 9.53 9.12 12.19 2.08 -4.07%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/04/10 28/04/09 29/04/08 24/04/07 25/04/06 26/04/05 26/04/04 -
Price 1.65 0.68 1.12 1.62 1.70 2.00 3.62 -
P/RPS 1.81 1.14 5.05 7.84 6.73 8.81 1.41 4.24%
P/EPS 17.70 212.50 51.85 79.41 78.70 108.70 16.10 1.59%
EY 5.65 0.47 1.93 1.26 1.27 0.92 6.21 -1.56%
DY 7.27 11.76 1.43 0.00 0.00 0.00 3.31 14.00%
P/NAPS 1.92 0.81 6.59 9.53 10.00 12.50 2.15 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment