[WOODLAN] YoY TTM Result on 30-Jun-2020 [#4]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -21.49%
YoY- -1421.57%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Revenue 9,564 7,337 9,629 6,754 24,636 26,248 25,988 -12.47%
PBT -2,873 2,571 -4,761 -5,702 995 3,273 1,294 -
Tax -33 -753 -24 495 -827 -1,202 -744 -33.98%
NP -2,906 1,818 -4,785 -5,207 168 2,071 550 -
-
NP to SH -2,906 1,818 -4,785 -5,207 168 2,071 550 -
-
Tax Rate - 29.29% - - 83.12% 36.72% 57.50% -
Total Cost 12,470 5,519 14,414 11,961 24,468 24,177 25,438 -9.06%
-
Net Worth 32,001 35,201 33,201 38,001 43,201 43,201 40,000 -2.93%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Div - - - 1,200 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 32,001 35,201 33,201 38,001 43,201 43,201 40,000 -2.93%
NOSH 40,002 40,002 40,002 40,002 40,001 40,001 40,001 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -30.38% 24.78% -49.69% -77.10% 0.68% 7.89% 2.12% -
ROE -9.08% 5.16% -14.41% -13.70% 0.39% 4.79% 1.38% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 23.91 18.34 24.07 16.88 61.59 65.62 64.97 -12.47%
EPS -7.26 4.54 -11.96 -13.02 0.42 5.18 1.38 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.80 0.88 0.83 0.95 1.08 1.08 1.00 -2.93%
Adjusted Per Share Value based on latest NOSH - 40,002
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 22.07 16.93 22.22 15.59 56.85 60.57 59.97 -12.47%
EPS -6.71 4.20 -11.04 -12.02 0.39 4.78 1.27 -
DPS 0.00 0.00 0.00 2.77 0.00 0.00 0.00 -
NAPS 0.7385 0.8123 0.7662 0.877 0.9969 0.9969 0.9231 -2.93%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 31/12/15 -
Price 0.78 0.74 0.675 0.44 0.535 0.585 0.49 -
P/RPS 3.26 4.03 2.80 2.61 0.87 0.89 0.75 21.63%
P/EPS -10.74 16.28 -5.64 -3.38 127.38 11.30 35.64 -
EY -9.31 6.14 -17.72 -29.58 0.79 8.85 2.81 -
DY 0.00 0.00 0.00 6.82 0.00 0.00 0.00 -
P/NAPS 0.97 0.84 0.81 0.46 0.50 0.54 0.49 9.53%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/23 30/08/22 29/09/21 27/08/20 28/02/18 24/02/17 26/02/16 -
Price 0.71 0.73 0.755 0.43 0.58 0.575 0.45 -
P/RPS 2.97 3.98 3.14 2.55 0.94 0.88 0.69 21.48%
P/EPS -9.77 16.06 -6.31 -3.30 138.10 11.11 32.73 -
EY -10.23 6.23 -15.84 -30.27 0.72 9.00 3.06 -
DY 0.00 0.00 0.00 6.98 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.91 0.45 0.54 0.53 0.45 9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment