[HIGHTEC] YoY TTM Result on 30-Apr-2000 [#2]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 16.32%
YoY--%
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 24,208 23,982 31,807 37,276 -13.40%
PBT 1,811 1,667 4,969 7,106 -36.59%
Tax -1,546 -773 -1,078 -640 34.17%
NP 265 894 3,891 6,466 -65.52%
-
NP to SH 265 894 3,891 6,466 -65.52%
-
Tax Rate 85.37% 46.37% 21.69% 9.01% -
Total Cost 23,943 23,088 27,916 30,810 -8.06%
-
Net Worth 53,540 54,800 56,155 54,059 -0.32%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 3,043 - - - -
Div Payout % 1,148.46% - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 53,540 54,800 56,155 54,059 -0.32%
NOSH 40,560 40,000 40,111 30,033 10.53%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 1.09% 3.73% 12.23% 17.35% -
ROE 0.49% 1.63% 6.93% 11.96% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 59.68 59.95 79.30 124.12 -21.65%
EPS 0.65 2.24 9.70 21.53 -68.86%
DPS 7.50 0.00 0.00 0.00 -
NAPS 1.32 1.37 1.40 1.80 -9.82%
Adjusted Per Share Value based on latest NOSH - 30,033
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 19.87 19.68 26.11 30.60 -13.40%
EPS 0.22 0.73 3.19 5.31 -65.39%
DPS 2.50 0.00 0.00 0.00 -
NAPS 0.4394 0.4498 0.4609 0.4437 -0.32%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.02 1.66 1.45 5.25 -
P/RPS 1.71 2.77 1.83 4.23 -26.05%
P/EPS 156.12 74.27 14.95 24.39 85.67%
EY 0.64 1.35 6.69 4.10 -46.15%
DY 7.35 0.00 0.00 0.00 -
P/NAPS 0.77 1.21 1.04 2.92 -35.87%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/03 24/06/02 29/06/01 - -
Price 1.08 1.47 1.36 0.00 -
P/RPS 1.81 2.45 1.72 0.00 -
P/EPS 165.30 65.77 14.02 0.00 -
EY 0.60 1.52 7.13 0.00 -
DY 6.94 0.00 0.00 0.00 -
P/NAPS 0.82 1.07 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment