[HIGHTEC] QoQ TTM Result on 30-Apr-2000 [#2]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 16.32%
YoY--%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 33,463 35,988 36,708 37,276 28,238 18,591 -0.59%
PBT 5,691 6,421 6,329 7,106 5,929 4,295 -0.28%
Tax -1,254 -1,309 -769 -640 -370 -101 -2.51%
NP 4,437 5,112 5,560 6,466 5,559 4,194 -0.05%
-
NP to SH 4,437 5,112 5,560 6,466 5,559 4,194 -0.05%
-
Tax Rate 22.03% 20.39% 12.15% 9.01% 6.24% 2.35% -
Total Cost 29,026 30,876 31,148 30,810 22,679 14,397 -0.70%
-
Net Worth 55,761 55,630 55,147 54,059 53,099 41,674 -0.29%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 55,761 55,630 55,147 54,059 53,099 41,674 -0.29%
NOSH 40,116 40,022 39,961 30,033 29,999 32,057 -0.22%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 13.26% 14.20% 15.15% 17.35% 19.69% 22.56% -
ROE 7.96% 9.19% 10.08% 11.96% 10.47% 10.06% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 83.42 89.92 91.86 124.12 94.13 57.99 -0.36%
EPS 11.06 12.77 13.91 21.53 18.53 13.08 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.39 1.38 1.80 1.77 1.30 -0.06%
Adjusted Per Share Value based on latest NOSH - 30,033
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 28.61 30.77 31.38 31.87 24.14 15.89 -0.59%
EPS 3.79 4.37 4.75 5.53 4.75 3.59 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.4756 0.4715 0.4622 0.454 0.3563 -0.29%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.69 1.90 3.30 5.25 3.90 0.00 -
P/RPS 2.03 2.11 3.59 4.23 4.14 0.00 -100.00%
P/EPS 15.28 14.88 23.72 24.39 21.05 0.00 -100.00%
EY 6.54 6.72 4.22 4.10 4.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.37 2.39 2.92 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 23/03/01 21/12/00 21/09/00 - - - -
Price 1.39 1.61 2.88 0.00 0.00 0.00 -
P/RPS 1.67 1.79 3.14 0.00 0.00 0.00 -100.00%
P/EPS 12.57 12.60 20.70 0.00 0.00 0.00 -100.00%
EY 7.96 7.93 4.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.16 2.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment