[HIGHTEC] YoY TTM Result on 30-Apr-2004 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- -25.41%
YoY- 139.25%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 27,684 29,685 25,547 23,857 24,208 23,982 31,807 -2.28%
PBT 262 6 -294 786 1,811 1,667 4,969 -38.75%
Tax 535 -569 -196 -152 -1,546 -773 -1,078 -
NP 797 -563 -490 634 265 894 3,891 -23.21%
-
NP to SH 802 -561 -490 634 265 894 3,891 -23.13%
-
Tax Rate -204.20% 9,483.33% - 19.34% 85.37% 46.37% 21.69% -
Total Cost 26,887 30,248 26,037 23,223 23,943 23,088 27,916 -0.62%
-
Net Worth 49,500 21,350 52,640 51,674 53,540 54,800 56,155 -2.07%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div 983 1,465 1,010 3,007 3,043 - - -
Div Payout % 122.61% 0.00% 0.00% 474.41% 1,148.46% - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 49,500 21,350 52,640 51,674 53,540 54,800 56,155 -2.07%
NOSH 40,909 17,500 40,806 40,370 40,560 40,000 40,111 0.32%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 2.88% -1.90% -1.92% 2.66% 1.09% 3.73% 12.23% -
ROE 1.62% -2.63% -0.93% 1.23% 0.49% 1.63% 6.93% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 67.67 169.63 62.61 59.10 59.68 59.95 79.30 -2.60%
EPS 1.96 -3.21 -1.20 1.57 0.65 2.24 9.70 -23.38%
DPS 2.40 8.37 2.50 7.45 7.50 0.00 0.00 -
NAPS 1.21 1.22 1.29 1.28 1.32 1.37 1.40 -2.40%
Adjusted Per Share Value based on latest NOSH - 40,370
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 22.72 24.36 20.97 19.58 19.87 19.68 26.11 -2.29%
EPS 0.66 -0.46 -0.40 0.52 0.22 0.73 3.19 -23.08%
DPS 0.81 1.20 0.83 2.47 2.50 0.00 0.00 -
NAPS 0.4063 0.1752 0.4321 0.4241 0.4394 0.4498 0.4609 -2.07%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.70 0.57 0.70 0.92 1.02 1.66 1.45 -
P/RPS 1.03 0.34 1.12 1.56 1.71 2.77 1.83 -9.13%
P/EPS 35.71 -17.78 -58.29 58.58 156.12 74.27 14.95 15.61%
EY 2.80 -5.62 -1.72 1.71 0.64 1.35 6.69 -13.50%
DY 3.43 14.69 3.57 8.10 7.35 0.00 0.00 -
P/NAPS 0.58 0.47 0.54 0.72 0.77 1.21 1.04 -9.26%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 20/06/07 30/06/06 21/06/05 28/06/04 30/06/03 24/06/02 29/06/01 -
Price 0.65 0.56 0.60 0.90 1.08 1.47 1.36 -
P/RPS 0.96 0.33 0.96 1.52 1.81 2.45 1.72 -9.25%
P/EPS 33.16 -17.47 -49.97 57.31 165.30 65.77 14.02 15.42%
EY 3.02 -5.72 -2.00 1.74 0.60 1.52 7.13 -13.33%
DY 3.70 14.95 4.17 8.28 6.94 0.00 0.00 -
P/NAPS 0.54 0.46 0.47 0.70 0.82 1.07 0.97 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment