[HIGHTEC] YoY TTM Result on 30-Apr-2005 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
21-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -4.03%
YoY- -177.29%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 32,684 27,684 29,685 25,547 23,857 24,208 23,982 5.29%
PBT 4,157 262 6 -294 786 1,811 1,667 16.43%
Tax -614 535 -569 -196 -152 -1,546 -773 -3.76%
NP 3,543 797 -563 -490 634 265 894 25.77%
-
NP to SH 3,512 802 -561 -490 634 265 894 25.58%
-
Tax Rate 14.77% -204.20% 9,483.33% - 19.34% 85.37% 46.37% -
Total Cost 29,141 26,887 30,248 26,037 23,223 23,943 23,088 3.95%
-
Net Worth 46,233 49,500 21,350 52,640 51,674 53,540 54,800 -2.79%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 979 983 1,465 1,010 3,007 3,043 - -
Div Payout % 27.88% 122.61% 0.00% 0.00% 474.41% 1,148.46% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 46,233 49,500 21,350 52,640 51,674 53,540 54,800 -2.79%
NOSH 37,588 40,909 17,500 40,806 40,370 40,560 40,000 -1.03%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 10.84% 2.88% -1.90% -1.92% 2.66% 1.09% 3.73% -
ROE 7.60% 1.62% -2.63% -0.93% 1.23% 0.49% 1.63% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 86.95 67.67 169.63 62.61 59.10 59.68 59.95 6.38%
EPS 9.34 1.96 -3.21 -1.20 1.57 0.65 2.24 26.83%
DPS 2.60 2.40 8.37 2.50 7.45 7.50 0.00 -
NAPS 1.23 1.21 1.22 1.29 1.28 1.32 1.37 -1.77%
Adjusted Per Share Value based on latest NOSH - 40,806
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 26.83 22.72 24.36 20.97 19.58 19.87 19.68 5.29%
EPS 2.88 0.66 -0.46 -0.40 0.52 0.22 0.73 25.67%
DPS 0.80 0.81 1.20 0.83 2.47 2.50 0.00 -
NAPS 0.3795 0.4063 0.1752 0.4321 0.4241 0.4394 0.4498 -2.79%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.79 0.70 0.57 0.70 0.92 1.02 1.66 -
P/RPS 0.91 1.03 0.34 1.12 1.56 1.71 2.77 -16.91%
P/EPS 8.46 35.71 -17.78 -58.29 58.58 156.12 74.27 -30.35%
EY 11.83 2.80 -5.62 -1.72 1.71 0.64 1.35 43.53%
DY 3.30 3.43 14.69 3.57 8.10 7.35 0.00 -
P/NAPS 0.64 0.58 0.47 0.54 0.72 0.77 1.21 -10.06%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 23/06/08 20/06/07 30/06/06 21/06/05 28/06/04 30/06/03 24/06/02 -
Price 0.78 0.65 0.56 0.60 0.90 1.08 1.47 -
P/RPS 0.90 0.96 0.33 0.96 1.52 1.81 2.45 -15.35%
P/EPS 8.35 33.16 -17.47 -49.97 57.31 165.30 65.77 -29.08%
EY 11.98 3.02 -5.72 -2.00 1.74 0.60 1.52 41.02%
DY 3.34 3.70 14.95 4.17 8.28 6.94 0.00 -
P/NAPS 0.63 0.54 0.46 0.47 0.70 0.82 1.07 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment