[HIGHTEC] YoY TTM Result on 30-Apr-2013 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- -34.16%
YoY- 4.68%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 19,849 22,237 19,689 19,344 22,345 26,991 21,934 -1.64%
PBT 6,984 8,066 13,004 1,986 1,293 2,963 534 53.43%
Tax -1,097 -1,991 1,870 -603 -253 535 146 -
NP 5,887 6,075 14,874 1,383 1,040 3,498 680 43.24%
-
NP to SH 5,887 6,075 14,874 1,320 1,261 3,743 726 41.69%
-
Tax Rate 15.71% 24.68% -14.38% 30.36% 19.57% -18.06% -27.34% -
Total Cost 13,962 16,162 4,815 17,961 21,305 23,493 21,254 -6.75%
-
Net Worth 83,073 75,825 69,248 61,625 50,929 52,601 49,465 9.01%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div 1,275 1,279 1,857 1,460 1,828 - - -
Div Payout % 21.67% 21.06% 12.49% 110.66% 145.03% - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 83,073 75,825 69,248 61,625 50,929 52,601 49,465 9.01%
NOSH 37,500 36,477 36,590 36,086 36,484 37,604 37,696 -0.08%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 29.66% 27.32% 75.54% 7.15% 4.65% 12.96% 3.10% -
ROE 7.09% 8.01% 21.48% 2.14% 2.48% 7.12% 1.47% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 52.93 60.96 53.81 53.60 61.24 71.78 58.19 -1.56%
EPS 15.70 16.65 40.65 3.66 3.46 9.95 1.93 41.77%
DPS 3.40 3.50 5.08 4.00 5.01 0.00 0.00 -
NAPS 2.2153 2.0787 1.8925 1.7077 1.3959 1.3988 1.3122 9.11%
Adjusted Per Share Value based on latest NOSH - 36,086
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 16.29 18.25 16.16 15.88 18.34 22.15 18.00 -1.64%
EPS 4.83 4.99 12.21 1.08 1.03 3.07 0.60 41.52%
DPS 1.05 1.05 1.52 1.20 1.50 0.00 0.00 -
NAPS 0.6818 0.6224 0.5684 0.5058 0.418 0.4317 0.406 9.01%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 1.14 1.24 1.00 0.86 0.95 0.74 0.87 -
P/RPS 2.15 2.03 1.86 1.60 1.55 1.03 1.50 6.17%
P/EPS 7.26 7.45 2.46 23.51 27.49 7.43 45.17 -26.24%
EY 13.77 13.43 40.65 4.25 3.64 13.45 2.21 35.61%
DY 2.98 2.82 5.08 4.65 5.28 0.00 0.00 -
P/NAPS 0.51 0.60 0.53 0.50 0.68 0.53 0.66 -4.20%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 21/06/16 24/06/15 - 28/06/13 25/06/12 28/06/11 23/06/10 -
Price 1.06 1.30 0.00 0.80 0.90 0.86 0.87 -
P/RPS 2.00 2.13 0.00 1.49 1.47 1.20 1.50 4.90%
P/EPS 6.75 7.81 0.00 21.87 26.04 8.64 45.17 -27.13%
EY 14.81 12.81 0.00 4.57 3.84 11.57 2.21 37.26%
DY 3.21 2.69 0.00 5.00 5.57 0.00 0.00 -
P/NAPS 0.48 0.63 0.00 0.47 0.64 0.61 0.66 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment