[HIGHTEC] YoY TTM Result on 30-Apr-2016 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
21-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 5.2%
YoY- -3.09%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 23,368 22,501 20,298 19,849 22,237 19,689 19,344 3.19%
PBT 6,320 6,898 6,426 6,984 8,066 13,004 1,986 21.26%
Tax -2,763 -1,640 -1,067 -1,097 -1,991 1,870 -603 28.86%
NP 3,557 5,258 5,359 5,887 6,075 14,874 1,383 17.04%
-
NP to SH 3,557 5,258 5,359 5,887 6,075 14,874 1,320 17.95%
-
Tax Rate 43.72% 23.78% 16.60% 15.71% 24.68% -14.38% 30.36% -
Total Cost 19,811 17,243 14,939 13,962 16,162 4,815 17,961 1.64%
-
Net Worth 93,073 90,528 84,631 83,073 75,825 69,248 61,625 7.11%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 1,280 548 1,280 1,275 1,279 1,857 1,460 -2.16%
Div Payout % 35.99% 10.43% 23.89% 21.67% 21.06% 12.49% 110.66% -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 93,073 90,528 84,631 83,073 75,825 69,248 61,625 7.11%
NOSH 40,612 40,612 40,612 37,500 36,477 36,590 36,086 1.98%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 15.22% 23.37% 26.40% 29.66% 27.32% 75.54% 7.15% -
ROE 3.82% 5.81% 6.33% 7.09% 8.01% 21.48% 2.14% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 63.89 61.52 55.49 52.93 60.96 53.81 53.60 2.96%
EPS 9.72 14.38 14.65 15.70 16.65 40.65 3.66 17.66%
DPS 3.50 1.50 3.50 3.40 3.50 5.08 4.00 -2.19%
NAPS 2.5446 2.475 2.3138 2.2153 2.0787 1.8925 1.7077 6.86%
Adjusted Per Share Value based on latest NOSH - 37,500
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 19.18 18.47 16.66 16.29 18.25 16.16 15.88 3.19%
EPS 2.92 4.32 4.40 4.83 4.99 12.21 1.08 18.02%
DPS 1.05 0.45 1.05 1.05 1.05 1.52 1.20 -2.19%
NAPS 0.7639 0.743 0.6946 0.6818 0.6224 0.5684 0.5058 7.10%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.20 1.20 1.07 1.14 1.24 1.00 0.86 -
P/RPS 1.88 1.95 1.93 2.15 2.03 1.86 1.60 2.72%
P/EPS 12.34 8.35 7.30 7.26 7.45 2.46 23.51 -10.18%
EY 8.10 11.98 13.69 13.77 13.43 40.65 4.25 11.34%
DY 2.92 1.25 3.27 2.98 2.82 5.08 4.65 -7.45%
P/NAPS 0.47 0.48 0.46 0.51 0.60 0.53 0.50 -1.02%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 24/06/19 27/06/18 21/06/17 21/06/16 24/06/15 - 28/06/13 -
Price 1.08 1.20 1.10 1.06 1.30 0.00 0.80 -
P/RPS 1.69 1.95 1.98 2.00 2.13 0.00 1.49 2.12%
P/EPS 11.11 8.35 7.51 6.75 7.81 0.00 21.87 -10.66%
EY 9.00 11.98 13.32 14.81 12.81 0.00 4.57 11.95%
DY 3.24 1.25 3.18 3.21 2.69 0.00 5.00 -6.97%
P/NAPS 0.42 0.48 0.48 0.48 0.63 0.00 0.47 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment