[MMM] YoY TTM Result on 30-Nov-2001 [#1]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 7.66%
YoY- 52.85%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 127,997 97,056 99,729 44,698 36,594 16,856 -2.11%
PBT 13,590 10,264 9,448 9,395 6,168 2,645 -1.70%
Tax -120 110 -5 -4 -24 13 -
NP 13,470 10,374 9,443 9,391 6,144 2,658 -1.69%
-
NP to SH 13,470 10,374 9,443 9,391 6,144 2,658 -1.69%
-
Tax Rate 0.88% -1.07% 0.05% 0.04% 0.39% -0.49% -
Total Cost 114,527 86,682 90,286 35,307 30,450 14,198 -2.17%
-
Net Worth 149,205 137,379 78,820 57,655 45,489 49,690 -1.14%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div 2,172 - 1,843 - 1,676 556 -1.42%
Div Payout % 16.13% - 19.52% - 27.29% 20.95% -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 149,205 137,379 78,820 57,655 45,489 49,690 -1.14%
NOSH 113,507 101,800 62,895 30,028 28,080 31,650 -1.33%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 10.52% 10.69% 9.47% 21.01% 16.79% 15.77% -
ROE 9.03% 7.55% 11.98% 16.29% 13.51% 5.35% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 112.77 95.34 158.56 148.85 130.32 53.26 -0.78%
EPS 11.87 10.19 15.01 31.27 21.88 8.40 -0.36%
DPS 1.91 0.00 2.93 0.00 5.97 1.76 -0.08%
NAPS 1.3145 1.3495 1.2532 1.92 1.62 1.57 0.18%
Adjusted Per Share Value based on latest NOSH - 30,028
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 76.45 57.97 59.57 26.70 21.86 10.07 -2.10%
EPS 8.05 6.20 5.64 5.61 3.67 1.59 -1.69%
DPS 1.30 0.00 1.10 0.00 1.00 0.33 -1.43%
NAPS 0.8912 0.8205 0.4708 0.3444 0.2717 0.2968 -1.14%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/11/04 28/11/03 - - - - -
Price 1.10 1.88 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.27 18.45 0.00 0.00 0.00 0.00 -100.00%
EY 10.79 5.42 0.00 0.00 0.00 0.00 -100.00%
DY 1.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.84 1.39 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 24/01/05 30/01/04 29/01/03 31/01/02 19/01/01 - -
Price 1.08 2.43 0.85 0.00 0.00 0.00 -
P/RPS 0.96 2.55 0.54 0.00 0.00 0.00 -100.00%
P/EPS 9.10 23.85 5.66 0.00 0.00 0.00 -100.00%
EY 10.99 4.19 17.66 0.00 0.00 0.00 -100.00%
DY 1.77 0.00 3.45 0.00 0.00 0.00 -100.00%
P/NAPS 0.82 1.80 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment