[MMM] YoY TTM Result on 31-May-2006 [#3]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
21-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -68.85%
YoY- -393.55%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 30,776 81,695 84,428 108,161 124,366 106,612 105,737 -21.85%
PBT -4,721 -21,232 -147,026 -31,061 10,791 10,434 10,518 -
Tax 6,351 -2,841 -1,505 -132 -165 125 -5 -
NP 1,630 -24,073 -148,531 -31,193 10,626 10,559 10,513 -31.09%
-
NP to SH 1,630 -24,073 -148,531 -31,193 10,626 10,559 10,513 -31.09%
-
Tax Rate - - - - 1.53% -1.20% 0.05% -
Total Cost 29,146 105,768 232,959 139,354 113,740 96,053 95,224 -21.06%
-
Net Worth -7,916 0 4,919 165,558 11,632 146,267 131,320 -
Dividend
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - 2,488 - 1,239 -
Div Payout % - - - - 23.42% - 11.79% -
Equity
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth -7,916 0 4,919 165,558 11,632 146,267 131,320 -
NOSH 167,717 167,645 167,894 174,180 10,532 106,562 100,000 10.88%
Ratio Analysis
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 5.30% -29.47% -175.93% -28.84% 8.54% 9.90% 9.94% -
ROE 0.00% 0.00% -3,019.34% -18.84% 91.35% 7.22% 8.01% -
Per Share
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 18.35 48.73 50.29 62.10 1,180.78 100.05 105.74 -29.52%
EPS 0.97 -14.36 -88.47 -17.91 100.89 9.91 10.51 -37.87%
DPS 0.00 0.00 0.00 0.00 23.63 0.00 1.24 -
NAPS -0.0472 0.00 0.0293 0.9505 1.1044 1.3726 1.3132 -
Adjusted Per Share Value based on latest NOSH - 174,180
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 18.38 48.79 50.43 64.60 74.28 63.68 63.15 -21.85%
EPS 0.97 -14.38 -88.71 -18.63 6.35 6.31 6.28 -31.14%
DPS 0.00 0.00 0.00 0.00 1.49 0.00 0.74 -
NAPS -0.0473 0.00 0.0294 0.9888 0.0695 0.8736 0.7843 -
Price Multiplier on Financial Quarter End Date
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 30/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.28 0.31 0.26 0.43 0.54 0.99 0.88 -
P/RPS 1.53 0.64 0.52 0.69 0.05 0.99 0.83 12.99%
P/EPS 28.81 -2.16 -0.29 -2.40 0.54 9.99 8.37 28.01%
EY 3.47 -46.32 -340.26 -41.65 186.83 10.01 11.95 -21.88%
DY 0.00 0.00 0.00 0.00 43.76 0.00 1.41 -
P/NAPS 0.00 0.00 8.87 0.45 0.49 0.72 0.67 -
Price Multiplier on Announcement Date
31/05/08 31/12/07 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date - - 17/07/07 21/07/06 09/08/05 30/07/04 29/07/03 -
Price 0.00 0.00 0.31 0.38 0.59 1.01 1.18 -
P/RPS 0.00 0.00 0.62 0.61 0.05 1.01 1.12 -
P/EPS 0.00 0.00 -0.35 -2.12 0.58 10.19 11.22 -
EY 0.00 0.00 -285.38 -47.13 171.00 9.81 8.91 -
DY 0.00 0.00 0.00 0.00 40.05 0.00 1.05 -
P/NAPS 0.00 0.00 10.58 0.40 0.53 0.74 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment