[AUTOAIR] YoY TTM Result on 31-Dec-1999 [#2]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 108.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 32,036 33,456 30,513 14,950 -0.78%
PBT 669 1,460 3,146 2,182 1.22%
Tax -159 164 -316 -600 1.37%
NP 510 1,624 2,830 1,582 1.17%
-
NP to SH 510 1,624 2,830 1,582 1.17%
-
Tax Rate 23.77% -11.23% 10.04% 27.50% -
Total Cost 31,526 31,832 27,683 13,368 -0.87%
-
Net Worth 49,579 48,869 44,624 40,036 -0.22%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 49,579 48,869 44,624 40,036 -0.22%
NOSH 44,666 26,999 25,499 24,264 -0.62%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.59% 4.85% 9.27% 10.58% -
ROE 1.03% 3.32% 6.34% 3.95% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 71.72 123.91 119.66 61.61 -0.15%
EPS 1.14 6.01 11.10 6.52 1.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.81 1.75 1.65 0.40%
Adjusted Per Share Value based on latest NOSH - 24,264
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 72.59 75.81 69.14 33.88 -0.78%
EPS 1.16 3.68 6.41 3.58 1.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1235 1.1074 1.0112 0.9072 -0.22%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.80 1.54 1.49 0.00 -
P/RPS 1.12 1.24 1.25 0.00 -100.00%
P/EPS 70.07 25.60 13.43 0.00 -100.00%
EY 1.43 3.91 7.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.85 0.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 26/02/02 28/02/01 - -
Price 0.80 1.65 1.32 0.00 -
P/RPS 1.12 1.33 1.10 0.00 -100.00%
P/EPS 70.07 27.43 11.89 0.00 -100.00%
EY 1.43 3.65 8.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.91 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment