[AUTOAIR] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -18.55%
YoY- -3.88%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 29,844 33,471 33,444 30,257 22,855 6.89%
PBT -1,083 761 1,211 2,426 3,203 -
Tax -36 -174 157 -121 -805 -53.98%
NP -1,119 587 1,368 2,305 2,398 -
-
NP to SH -1,119 587 1,368 2,305 2,398 -
-
Tax Rate - 22.86% -12.96% 4.99% 25.13% -
Total Cost 30,963 32,884 32,076 27,952 20,457 10.90%
-
Net Worth 37,399 49,728 63,349 42,679 41,541 -2.58%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 37,399 49,728 63,349 42,679 41,541 -2.58%
NOSH 36,666 44,800 34,999 24,249 24,727 10.34%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.75% 1.75% 4.09% 7.62% 10.49% -
ROE -2.99% 1.18% 2.16% 5.40% 5.77% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 81.39 74.71 95.55 124.77 92.43 -3.12%
EPS -3.05 1.31 3.91 9.51 9.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.11 1.81 1.76 1.68 -11.72%
Adjusted Per Share Value based on latest NOSH - 24,249
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 67.63 75.85 75.78 68.56 51.79 6.89%
EPS -2.54 1.33 3.10 5.22 5.43 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8475 1.1268 1.4355 0.9671 0.9413 -2.58%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.94 0.80 1.69 1.05 4.28 -
P/RPS 1.15 1.07 1.77 0.84 4.63 -29.38%
P/EPS -30.80 61.06 43.24 11.05 44.13 -
EY -3.25 1.64 2.31 9.05 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.93 0.60 2.55 -22.48%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 27/05/03 22/05/02 22/05/01 - -
Price 0.73 0.57 1.69 1.25 0.00 -
P/RPS 0.90 0.76 1.77 1.00 0.00 -
P/EPS -23.92 43.50 43.24 13.15 0.00 -
EY -4.18 2.30 2.31 7.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.93 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment