[OCI] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 27.63%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 119,321 110,568 120,161 113,539 0 -100.00%
PBT -3,829 6,261 5,177 6,105 0 -100.00%
Tax -2,997 -2,458 -1,555 -1,735 0 -100.00%
NP -6,826 3,803 3,622 4,370 0 -100.00%
-
NP to SH -6,826 3,803 3,622 4,370 0 -100.00%
-
Tax Rate - 39.26% 30.04% 28.42% - -
Total Cost 126,147 106,765 116,539 109,169 0 -100.00%
-
Net Worth 65,577 72,960 68,741 65,672 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,207 1,097 - - - -100.00%
Div Payout % 0.00% 28.86% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 65,577 72,960 68,741 65,672 0 -100.00%
NOSH 43,142 39,226 38,837 39,090 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -5.72% 3.44% 3.01% 3.85% 0.00% -
ROE -10.41% 5.21% 5.27% 6.65% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 276.57 281.87 309.40 290.45 0.00 -100.00%
EPS -15.82 9.70 9.33 11.18 0.00 -100.00%
DPS 2.80 2.80 0.00 0.00 0.00 -100.00%
NAPS 1.52 1.86 1.77 1.68 1.60 0.05%
Adjusted Per Share Value based on latest NOSH - 39,090
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 276.52 256.23 278.47 263.12 0.00 -100.00%
EPS -15.82 8.81 8.39 10.13 0.00 -100.00%
DPS 2.80 2.54 0.00 0.00 0.00 -100.00%
NAPS 1.5197 1.6908 1.593 1.5219 1.60 0.05%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.12 0.00 0.00 0.00 0.00 -100.00%
EY -19.53 0.00 0.00 0.00 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 29/08/02 30/08/01 29/08/00 - -
Price 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.56 0.00 0.00 0.00 0.00 -100.00%
EY -17.98 0.00 0.00 0.00 0.00 -100.00%
DY 3.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment