[WONG] YoY TTM Result on 31-Oct-2000 [#4]

Announcement Date
30-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- -3.37%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 120,615 52,263 22,368 31,045 57.20%
PBT 2,256 1,369 -1,898 7,717 -33.63%
Tax -456 -1,174 1,479 -123 54.76%
NP 1,800 195 -419 7,594 -38.11%
-
NP to SH 1,800 195 -1,900 7,594 -38.11%
-
Tax Rate 20.21% 85.76% - 1.59% -
Total Cost 118,815 52,068 22,787 23,451 71.75%
-
Net Worth 78,756 44,857 67,687 71,623 3.21%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 78,756 44,857 67,687 71,623 3.21%
NOSH 45,876 44,857 40,134 39,999 4.67%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 1.49% 0.37% -1.87% 24.46% -
ROE 2.29% 0.43% -2.81% 10.60% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 262.91 116.51 55.73 77.61 50.18%
EPS 3.92 0.43 -4.73 18.99 -40.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7167 1.00 1.6865 1.7906 -1.39%
Adjusted Per Share Value based on latest NOSH - 39,999
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 48.37 20.96 8.97 12.45 57.20%
EPS 0.72 0.08 -0.76 3.05 -38.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.1799 0.2714 0.2872 3.21%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 1.12 1.20 0.86 1.50 -
P/RPS 0.43 1.03 1.54 1.93 -39.37%
P/EPS 28.55 276.04 -18.17 7.90 53.45%
EY 3.50 0.36 -5.50 12.66 -34.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.20 0.51 0.84 -8.19%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 30/12/03 31/12/02 28/12/01 26/12/00 -
Price 1.00 1.17 1.01 1.15 -
P/RPS 0.38 1.00 1.81 1.48 -36.44%
P/EPS 25.49 269.14 -21.33 6.06 61.42%
EY 3.92 0.37 -4.69 16.51 -38.07%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.17 0.60 0.64 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment