[WONG] YoY TTM Result on 31-Oct-2003 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Oct-2003 [#4]
Profit Trend
QoQ- -48.88%
YoY- 823.08%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 36,880 25,712 28,352 120,615 52,263 22,368 31,045 2.91%
PBT 2,054 -1,645 -6,372 2,256 1,369 -1,898 7,717 -19.78%
Tax -38 930 471 -456 -1,174 1,479 -123 -17.77%
NP 2,016 -715 -5,901 1,800 195 -419 7,594 -19.82%
-
NP to SH 2,035 -675 -5,901 1,800 195 -1,900 7,594 -19.69%
-
Tax Rate 1.85% - - 20.21% 85.76% - 1.59% -
Total Cost 34,864 26,427 34,253 118,815 52,068 22,787 23,451 6.82%
-
Net Worth 71,459 69,979 71,972 78,756 44,857 67,687 71,623 -0.03%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - 1,375 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 71,459 69,979 71,972 78,756 44,857 67,687 71,623 -0.03%
NOSH 90,454 90,882 45,842 45,876 44,857 40,134 39,999 14.56%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 5.47% -2.78% -20.81% 1.49% 0.37% -1.87% 24.46% -
ROE 2.85% -0.96% -8.20% 2.29% 0.43% -2.81% 10.60% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 40.77 28.29 61.85 262.91 116.51 55.73 77.61 -10.16%
EPS 2.25 -0.74 -12.87 3.92 0.43 -4.73 18.99 -29.90%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 1.57 1.7167 1.00 1.6865 1.7906 -12.74%
Adjusted Per Share Value based on latest NOSH - 45,876
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 14.79 10.31 11.37 48.37 20.96 8.97 12.45 2.91%
EPS 0.82 -0.27 -2.37 0.72 0.08 -0.76 3.05 -19.65%
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.00 -
NAPS 0.2866 0.2806 0.2886 0.3158 0.1799 0.2714 0.2872 -0.03%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.41 0.34 0.47 1.12 1.20 0.86 1.50 -
P/RPS 1.01 1.20 0.76 0.43 1.03 1.54 1.93 -10.22%
P/EPS 18.22 -45.78 -3.65 28.55 276.04 -18.17 7.90 14.93%
EY 5.49 -2.18 -27.39 3.50 0.36 -5.50 12.66 -12.99%
DY 0.00 0.00 6.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.30 0.65 1.20 0.51 0.84 -7.67%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 29/12/06 29/12/05 31/12/04 30/12/03 31/12/02 28/12/01 26/12/00 -
Price 0.47 0.31 0.55 1.00 1.17 1.01 1.15 -
P/RPS 1.15 1.10 0.89 0.38 1.00 1.81 1.48 -4.11%
P/EPS 20.89 -41.74 -4.27 25.49 269.14 -21.33 6.06 22.89%
EY 4.79 -2.40 -23.40 3.92 0.37 -4.69 16.51 -18.62%
DY 0.00 0.00 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.40 0.35 0.58 1.17 0.60 0.64 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment