[WONG] YoY TTM Result on 31-Oct-2005 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 82.67%
YoY- 88.56%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 40,959 39,590 36,880 25,712 28,352 120,615 52,263 -3.97%
PBT 1,794 1,663 2,054 -1,645 -6,372 2,256 1,369 4.60%
Tax -180 -70 -38 930 471 -456 -1,174 -26.82%
NP 1,614 1,593 2,016 -715 -5,901 1,800 195 42.18%
-
NP to SH 1,461 1,616 2,035 -675 -5,901 1,800 195 39.84%
-
Tax Rate 10.03% 4.21% 1.85% - - 20.21% 85.76% -
Total Cost 39,345 37,997 34,864 26,427 34,253 118,815 52,068 -4.55%
-
Net Worth 70,595 71,099 71,459 69,979 71,972 78,756 44,857 7.84%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - 1,375 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 70,595 71,099 71,459 69,979 71,972 78,756 44,857 7.84%
NOSH 89,361 89,999 90,454 90,882 45,842 45,876 44,857 12.16%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 3.94% 4.02% 5.47% -2.78% -20.81% 1.49% 0.37% -
ROE 2.07% 2.27% 2.85% -0.96% -8.20% 2.29% 0.43% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 45.84 43.99 40.77 28.29 61.85 262.91 116.51 -14.38%
EPS 1.63 1.80 2.25 -0.74 -12.87 3.92 0.43 24.84%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.77 1.57 1.7167 1.00 -3.84%
Adjusted Per Share Value based on latest NOSH - 90,882
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 16.24 15.70 14.63 10.20 11.24 47.84 20.73 -3.98%
EPS 0.58 0.64 0.81 -0.27 -2.34 0.71 0.08 39.07%
DPS 0.00 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 0.28 0.282 0.2834 0.2775 0.2854 0.3124 0.1779 7.84%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.25 0.40 0.41 0.34 0.47 1.12 1.20 -
P/RPS 0.55 0.91 1.01 1.20 0.76 0.43 1.03 -9.91%
P/EPS 15.29 22.28 18.22 -45.78 -3.65 28.55 276.04 -38.23%
EY 6.54 4.49 5.49 -2.18 -27.39 3.50 0.36 62.06%
DY 0.00 0.00 0.00 0.00 6.38 0.00 0.00 -
P/NAPS 0.32 0.51 0.52 0.44 0.30 0.65 1.20 -19.75%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/12/08 28/12/07 29/12/06 29/12/05 31/12/04 30/12/03 31/12/02 -
Price 0.22 0.37 0.47 0.31 0.55 1.00 1.17 -
P/RPS 0.48 0.84 1.15 1.10 0.89 0.38 1.00 -11.50%
P/EPS 13.46 20.61 20.89 -41.74 -4.27 25.49 269.14 -39.27%
EY 7.43 4.85 4.79 -2.40 -23.40 3.92 0.37 64.79%
DY 0.00 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 0.28 0.47 0.59 0.40 0.35 0.58 1.17 -21.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment