[WONG] YoY Annualized Quarter Result on 31-Oct-2005 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 50.11%
YoY- 89.59%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 40,959 39,590 36,881 25,712 28,352 120,615 52,497 -4.04%
PBT 1,795 1,663 2,054 -1,646 -6,372 2,258 1,360 4.72%
Tax -180 -70 -38 930 471 -4,060 -1,171 -26.78%
NP 1,615 1,593 2,016 -716 -5,901 -1,802 189 42.93%
-
NP to SH 1,461 1,616 2,035 -614 -5,901 -1,802 189 40.57%
-
Tax Rate 10.03% 4.21% 1.85% - - 179.81% 86.10% -
Total Cost 39,344 37,997 34,865 26,428 34,253 122,417 52,308 -4.63%
-
Net Worth 70,809 70,924 70,904 70,564 71,985 77,680 74,174 -0.77%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - 1,375 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 70,809 70,924 70,904 70,564 71,985 77,680 74,174 -0.77%
NOSH 89,631 89,777 89,752 91,641 45,850 45,162 44,581 12.33%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 3.94% 4.02% 5.47% -2.78% -20.81% -1.49% 0.36% -
ROE 2.06% 2.28% 2.87% -0.87% -8.20% -2.32% 0.25% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 45.70 44.10 41.09 28.06 61.84 267.07 117.76 -14.58%
EPS 1.63 1.80 2.26 -0.67 -12.87 3.99 0.42 25.33%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.77 1.57 1.72 1.6638 -11.66%
Adjusted Per Share Value based on latest NOSH - 90,882
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 16.43 15.88 14.79 10.31 11.37 48.37 21.05 -4.04%
EPS 0.59 0.65 0.82 -0.25 -2.37 -0.72 0.08 39.47%
DPS 0.00 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 0.284 0.2844 0.2843 0.283 0.2887 0.3115 0.2975 -0.77%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.25 0.40 0.41 0.34 0.47 1.12 1.20 -
P/RPS 0.55 0.91 1.00 1.21 0.76 0.42 1.02 -9.77%
P/EPS 15.34 22.22 18.08 -50.75 -3.65 -28.07 283.06 -38.45%
EY 6.52 4.50 5.53 -1.97 -27.38 -3.56 0.35 62.74%
DY 0.00 0.00 0.00 0.00 6.38 0.00 0.00 -
P/NAPS 0.32 0.51 0.52 0.44 0.30 0.65 0.72 -12.63%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/12/08 28/12/07 29/12/06 29/12/05 31/12/04 30/12/03 31/12/02 -
Price 0.22 0.37 0.47 0.31 0.55 1.00 1.17 -
P/RPS 0.48 0.84 1.14 1.10 0.89 0.37 0.99 -11.35%
P/EPS 13.50 20.56 20.73 -46.27 -4.27 -25.06 275.98 -39.49%
EY 7.41 4.86 4.82 -2.16 -23.40 -3.99 0.36 65.47%
DY 0.00 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 0.28 0.47 0.59 0.40 0.35 0.58 0.70 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment