[SEEHUP] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 7.3%
YoY- -64.01%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 78,526 68,940 75,283 58,523 52,861 10.39%
PBT 3,407 1,930 2,579 2,263 5,461 -11.11%
Tax -1,214 -342 -1,959 -531 -1,460 -4.50%
NP 2,193 1,588 620 1,732 4,001 -13.94%
-
NP to SH 2,193 1,588 620 1,440 4,001 -13.94%
-
Tax Rate 35.63% 17.72% 75.96% 23.46% 26.74% -
Total Cost 76,333 67,352 74,663 56,791 48,860 11.79%
-
Net Worth 48,619 45,787 47,108 25,013 49,137 -0.26%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 1,508 1,400 1,401 - 1,748 -3.62%
Div Payout % 68.78% 88.16% 226.13% - 43.71% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 48,619 45,787 47,108 25,013 49,137 -0.26%
NOSH 40,174 39,999 40,000 25,013 24,999 12.58%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.79% 2.30% 0.82% 2.96% 7.57% -
ROE 4.51% 3.47% 1.32% 5.76% 8.14% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 195.46 172.35 188.21 233.96 211.44 -1.94%
EPS 5.46 3.97 1.55 5.76 16.00 -23.55%
DPS 3.75 3.50 3.50 0.00 7.00 -14.43%
NAPS 1.2102 1.1447 1.1777 1.00 1.9655 -11.41%
Adjusted Per Share Value based on latest NOSH - 25,013
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 97.15 85.29 93.13 72.40 65.40 10.39%
EPS 2.71 1.96 0.77 1.78 4.95 -13.97%
DPS 1.87 1.73 1.73 0.00 2.16 -3.53%
NAPS 0.6015 0.5664 0.5828 0.3094 0.6079 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.10 1.08 1.32 2.16 2.68 -
P/RPS 0.56 0.63 0.70 0.92 1.27 -18.50%
P/EPS 20.15 27.20 85.16 37.52 16.75 4.72%
EY 4.96 3.68 1.17 2.67 5.97 -4.52%
DY 3.41 3.24 2.65 0.00 2.61 6.90%
P/NAPS 0.91 0.94 1.12 2.16 1.36 -9.55%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 26/11/04 28/11/03 29/11/02 29/11/01 - -
Price 1.06 1.15 1.29 1.44 0.00 -
P/RPS 0.54 0.67 0.69 0.62 0.00 -
P/EPS 19.42 28.97 83.23 25.01 0.00 -
EY 5.15 3.45 1.20 4.00 0.00 -
DY 3.54 3.04 2.71 0.00 0.00 -
P/NAPS 0.88 1.00 1.10 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment