[PLB] YoY TTM Result on 28-Feb-2007 [#2]

Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -21.78%
YoY- -32.32%
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 97,986 147,966 170,900 129,274 153,495 176,926 156,515 -7.50%
PBT -6,942 4,624 2,230 4,302 5,598 5,795 2,210 -
Tax 617 -1,505 -504 -606 -498 -211 -744 -
NP -6,325 3,119 1,726 3,696 5,100 5,584 1,466 -
-
NP to SH -6,411 3,165 1,671 3,596 5,313 5,584 1,466 -
-
Tax Rate - 32.55% 22.60% 14.09% 8.90% 3.64% 33.67% -
Total Cost 104,311 144,847 169,174 125,578 148,395 171,342 155,049 -6.38%
-
Net Worth 96,022 107,702 107,555 110,366 107,473 101,600 96,501 -0.08%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 96,022 107,702 107,555 110,366 107,473 101,600 96,501 -0.08%
NOSH 82,777 86,857 88,888 91,212 91,079 90,714 90,188 -1.41%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -6.46% 2.11% 1.01% 2.86% 3.32% 3.16% 0.94% -
ROE -6.68% 2.94% 1.55% 3.26% 4.94% 5.50% 1.52% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 118.37 170.36 192.26 141.73 168.53 195.04 173.54 -6.17%
EPS -7.74 3.64 1.88 3.94 5.83 6.16 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.24 1.21 1.21 1.18 1.12 1.07 1.35%
Adjusted Per Share Value based on latest NOSH - 91,212
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 86.74 130.99 151.29 114.44 135.88 156.62 138.55 -7.50%
EPS -5.68 2.80 1.48 3.18 4.70 4.94 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.9534 0.9521 0.977 0.9514 0.8994 0.8543 -0.08%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.95 0.99 1.31 0.82 0.73 0.93 2.07 -
P/RPS 0.80 0.58 0.68 0.58 0.43 0.48 1.19 -6.40%
P/EPS -12.27 27.17 69.69 20.80 12.51 15.11 127.35 -
EY -8.15 3.68 1.44 4.81 7.99 6.62 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 1.08 0.68 0.62 0.83 1.93 -13.28%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 26/04/05 30/04/04 -
Price 1.02 1.00 1.22 0.81 0.80 0.69 1.37 -
P/RPS 0.86 0.59 0.63 0.57 0.47 0.35 0.79 1.42%
P/EPS -13.17 27.44 64.90 20.55 13.71 11.21 84.28 -
EY -7.59 3.64 1.54 4.87 7.29 8.92 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 1.01 0.67 0.68 0.62 1.28 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment