[PLB] YoY Quarter Result on 29-Feb-2008 [#2]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -116.81%
YoY- -126.58%
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 13,313 23,368 28,256 54,822 43,109 44,406 37,150 -15.71%
PBT 647 31 -10 -82 700 1,760 687 -0.99%
Tax -320 -147 -244 -147 -114 -259 -52 35.35%
NP 327 -116 -254 -229 586 1,501 635 -10.46%
-
NP to SH 386 -149 -304 -160 602 1,603 635 -7.95%
-
Tax Rate 49.46% 474.19% - - 16.29% 14.72% 7.57% -
Total Cost 12,986 23,484 28,510 55,051 42,523 42,905 36,515 -15.82%
-
Net Worth 99,374 96,022 107,702 107,555 110,366 107,473 101,600 -0.36%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 99,374 96,022 107,702 107,555 110,366 107,473 101,600 -0.36%
NOSH 82,127 82,777 86,857 88,888 91,212 91,079 90,714 -1.64%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 2.46% -0.50% -0.90% -0.42% 1.36% 3.38% 1.71% -
ROE 0.39% -0.16% -0.28% -0.15% 0.55% 1.49% 0.63% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 16.21 28.23 32.53 61.67 47.26 48.76 40.95 -14.30%
EPS 0.47 -0.18 -0.35 -0.18 0.66 1.76 0.70 -6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.16 1.24 1.21 1.21 1.18 1.12 1.29%
Adjusted Per Share Value based on latest NOSH - 88,888
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 11.79 20.69 25.01 48.53 38.16 39.31 32.89 -15.71%
EPS 0.34 -0.13 -0.27 -0.14 0.53 1.42 0.56 -7.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8797 0.85 0.9534 0.9521 0.977 0.9514 0.8994 -0.36%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.91 0.95 0.99 1.31 0.82 0.73 0.93 -
P/RPS 5.61 3.37 3.04 2.12 1.73 1.50 2.27 16.26%
P/EPS 193.62 -527.78 -282.86 -727.78 124.24 41.48 132.86 6.47%
EY 0.52 -0.19 -0.35 -0.14 0.80 2.41 0.75 -5.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.80 1.08 0.68 0.62 0.83 -1.67%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 26/04/05 -
Price 0.90 1.02 1.00 1.22 0.81 0.80 0.69 -
P/RPS 5.55 3.61 3.07 1.98 1.71 1.64 1.68 22.02%
P/EPS 191.49 -566.67 -285.71 -677.78 122.73 45.45 98.57 11.69%
EY 0.52 -0.18 -0.35 -0.15 0.81 2.20 1.01 -10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.88 0.81 1.01 0.67 0.68 0.62 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment