[PLB] YoY TTM Result on 28-Feb-2006 [#2]

Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- 22.28%
YoY- -4.85%
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 147,966 170,900 129,274 153,495 176,926 156,515 116,513 4.05%
PBT 4,624 2,230 4,302 5,598 5,795 2,210 -32,671 -
Tax -1,505 -504 -606 -498 -211 -744 1,173 -
NP 3,119 1,726 3,696 5,100 5,584 1,466 -31,498 -
-
NP to SH 3,165 1,671 3,596 5,313 5,584 1,466 -31,498 -
-
Tax Rate 32.55% 22.60% 14.09% 8.90% 3.64% 33.67% - -
Total Cost 144,847 169,174 125,578 148,395 171,342 155,049 148,011 -0.35%
-
Net Worth 107,702 107,555 110,366 107,473 101,600 96,501 96,960 1.76%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 107,702 107,555 110,366 107,473 101,600 96,501 96,960 1.76%
NOSH 86,857 88,888 91,212 91,079 90,714 90,188 88,954 -0.39%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 2.11% 1.01% 2.86% 3.32% 3.16% 0.94% -27.03% -
ROE 2.94% 1.55% 3.26% 4.94% 5.50% 1.52% -32.49% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 170.36 192.26 141.73 168.53 195.04 173.54 130.98 4.47%
EPS 3.64 1.88 3.94 5.83 6.16 1.63 -35.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.21 1.18 1.12 1.07 1.09 2.17%
Adjusted Per Share Value based on latest NOSH - 91,079
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 130.99 151.29 114.44 135.88 156.62 138.55 103.14 4.06%
EPS 2.80 1.48 3.18 4.70 4.94 1.30 -27.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9534 0.9521 0.977 0.9514 0.8994 0.8543 0.8583 1.76%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.99 1.31 0.82 0.73 0.93 2.07 1.33 -
P/RPS 0.58 0.68 0.58 0.43 0.48 1.19 1.02 -8.97%
P/EPS 27.17 69.69 20.80 12.51 15.11 127.35 -3.76 -
EY 3.68 1.44 4.81 7.99 6.62 0.79 -26.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.08 0.68 0.62 0.83 1.93 1.22 -6.78%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 29/04/08 23/04/07 25/04/06 26/04/05 30/04/04 22/04/03 -
Price 1.00 1.22 0.81 0.80 0.69 1.37 1.21 -
P/RPS 0.59 0.63 0.57 0.47 0.35 0.79 0.92 -7.13%
P/EPS 27.44 64.90 20.55 13.71 11.21 84.28 -3.42 -
EY 3.64 1.54 4.87 7.29 8.92 1.19 -29.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.01 0.67 0.68 0.62 1.28 1.11 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment