[PLB] YoY TTM Result on 31-Aug-2006 [#4]

Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- -4.72%
YoY- 9.15%
View:
Show?
TTM Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 109,332 170,369 161,134 129,620 175,821 137,620 171,629 -7.23%
PBT -5,796 3,822 2,977 5,809 5,034 4,800 2,115 -
Tax -416 -405 -494 -745 -403 -294 -749 -9.32%
NP -6,212 3,417 2,483 5,064 4,631 4,506 1,366 -
-
NP to SH -6,067 3,506 2,401 5,107 4,679 4,506 1,366 -
-
Tax Rate - 10.60% 16.59% 12.82% 8.01% 6.12% 35.41% -
Total Cost 115,544 166,952 158,651 124,556 171,190 133,114 170,263 -6.25%
-
Net Worth 97,763 110,700 110,704 109,058 104,254 100,816 96,724 0.17%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 97,763 110,700 110,704 109,058 104,254 100,816 96,724 0.17%
NOSH 85,012 90,000 91,491 91,645 91,451 90,825 90,397 -1.01%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -5.68% 2.01% 1.54% 3.91% 2.63% 3.27% 0.80% -
ROE -6.21% 3.17% 2.17% 4.68% 4.49% 4.47% 1.41% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 128.61 189.30 176.12 141.44 192.26 151.52 189.86 -6.27%
EPS -7.14 3.90 2.62 5.57 5.12 4.96 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.23 1.21 1.19 1.14 1.11 1.07 1.20%
Adjusted Per Share Value based on latest NOSH - 91,645
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 96.79 150.82 142.64 114.75 155.64 121.83 151.93 -7.23%
EPS -5.37 3.10 2.13 4.52 4.14 3.99 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8655 0.98 0.98 0.9654 0.9229 0.8925 0.8563 0.17%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.93 1.14 0.77 0.88 0.68 1.02 1.45 -
P/RPS 0.72 0.60 0.44 0.62 0.35 0.67 0.76 -0.89%
P/EPS -13.03 29.26 29.34 15.79 13.29 20.56 95.96 -
EY -7.67 3.42 3.41 6.33 7.52 4.86 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.93 0.64 0.74 0.60 0.92 1.36 -8.26%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 26/10/09 30/10/08 30/10/07 30/10/06 27/10/05 26/10/04 29/10/03 -
Price 0.94 0.88 1.34 0.90 0.65 0.87 1.92 -
P/RPS 0.73 0.46 0.76 0.64 0.34 0.57 1.01 -5.26%
P/EPS -13.17 22.59 51.06 16.15 12.70 17.54 127.06 -
EY -7.59 4.43 1.96 6.19 7.87 5.70 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 1.11 0.76 0.57 0.78 1.79 -12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment