[PLB] YoY TTM Result on 31-Aug-2003 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-Aug-2003 [#4]
Profit Trend
QoQ- 104.72%
YoY- 104.19%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 129,620 175,821 137,620 171,629 95,541 119,278 67,650 11.44%
PBT 5,809 5,034 4,800 2,115 -33,937 6,054 10,947 -10.01%
Tax -745 -403 -294 -749 1,361 2,397 -2,738 -19.49%
NP 5,064 4,631 4,506 1,366 -32,576 8,451 8,209 -7.73%
-
NP to SH 5,107 4,679 4,506 1,366 -32,576 8,451 8,209 -7.60%
-
Tax Rate 12.82% 8.01% 6.12% 35.41% - -39.59% 25.01% -
Total Cost 124,556 171,190 133,114 170,263 128,117 110,827 59,441 13.11%
-
Net Worth 109,058 104,254 100,816 96,724 96,842 128,822 93,632 2.57%
Dividend
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 109,058 104,254 100,816 96,724 96,842 128,822 93,632 2.57%
NOSH 91,645 91,451 90,825 90,397 89,669 86,458 40,185 14.72%
Ratio Analysis
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 3.91% 2.63% 3.27% 0.80% -34.10% 7.09% 12.13% -
ROE 4.68% 4.49% 4.47% 1.41% -33.64% 6.56% 8.77% -
Per Share
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 141.44 192.26 151.52 189.86 106.55 137.96 168.34 -2.85%
EPS 5.57 5.12 4.96 1.51 -36.33 9.77 20.43 -19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.11 1.07 1.08 1.49 2.33 -10.58%
Adjusted Per Share Value based on latest NOSH - 90,397
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 114.75 155.64 121.83 151.93 84.58 105.59 59.89 11.44%
EPS 4.52 4.14 3.99 1.21 -28.84 7.48 7.27 -7.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9654 0.9229 0.8925 0.8563 0.8573 1.1404 0.8289 2.57%
Price Multiplier on Financial Quarter End Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.88 0.68 1.02 1.45 1.52 1.35 3.38 -
P/RPS 0.62 0.35 0.67 0.76 1.43 0.98 2.01 -17.79%
P/EPS 15.79 13.29 20.56 95.96 -4.18 13.81 16.55 -0.78%
EY 6.33 7.52 4.86 1.04 -23.90 7.24 6.04 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.92 1.36 1.41 0.91 1.45 -10.60%
Price Multiplier on Announcement Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/10/06 27/10/05 26/10/04 29/10/03 31/10/02 07/11/01 02/11/00 -
Price 0.90 0.65 0.87 1.92 1.28 2.03 1.50 -
P/RPS 0.64 0.34 0.57 1.01 1.20 1.47 0.89 -5.34%
P/EPS 16.15 12.70 17.54 127.06 -3.52 20.77 7.34 14.03%
EY 6.19 7.87 5.70 0.79 -28.38 4.82 13.62 -12.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.57 0.78 1.79 1.19 1.36 0.64 2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment