[ABRIC] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -40.68%
YoY- -105.34%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 1,330 1,611 77,534 75,938 71,701 72,202 59,601 -46.90%
PBT -8,498 -2,614 2,545 3,077 5,475 5,803 -33 152.01%
Tax 4,853 70,283 -76 -606 -1,049 -24 2 266.14%
NP -3,645 67,669 2,469 2,471 4,426 5,779 -31 121.17%
-
NP to SH -3,645 68,199 1,494 2,396 4,007 5,818 -324 49.63%
-
Tax Rate - - 2.99% 19.69% 19.16% 0.41% - -
Total Cost 4,975 -66,058 75,065 73,467 67,275 66,423 59,632 -33.87%
-
Net Worth 90,389 90,277 49,606 46,776 57,376 41,599 40,618 14.24%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 90,389 90,277 49,606 46,776 57,376 41,599 40,618 14.24%
NOSH 145,789 138,888 99,212 99,523 122,077 99,047 99,069 6.64%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -274.06% 4,200.43% 3.18% 3.25% 6.17% 8.00% -0.05% -
ROE -4.03% 75.54% 3.01% 5.12% 6.98% 13.99% -0.80% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.91 1.16 78.15 76.30 58.73 72.90 60.16 -50.23%
EPS -2.50 49.10 1.51 2.41 3.28 5.87 -0.33 40.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.65 0.50 0.47 0.47 0.42 0.41 7.12%
Adjusted Per Share Value based on latest NOSH - 145,789
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.90 1.09 52.68 51.59 48.72 49.06 40.50 -46.94%
EPS -2.48 46.34 1.02 1.63 2.72 3.95 -0.22 49.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6141 0.6134 0.337 0.3178 0.3898 0.2826 0.276 14.24%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.495 0.545 0.53 0.225 0.27 0.30 0.22 -
P/RPS 54.26 46.99 0.68 0.29 0.46 0.41 0.37 129.46%
P/EPS -19.80 1.11 35.20 9.35 8.23 5.11 -67.27 -18.42%
EY -5.05 90.10 2.84 10.70 12.16 19.58 -1.49 22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 1.06 0.48 0.57 0.71 0.54 6.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 12/08/16 21/08/15 19/08/14 29/08/13 16/08/12 18/08/11 06/08/10 -
Price 0.505 0.49 0.675 0.245 0.28 0.30 0.22 -
P/RPS 55.36 42.24 0.86 0.32 0.48 0.41 0.37 130.23%
P/EPS -20.20 1.00 44.82 10.18 8.53 5.11 -67.27 -18.15%
EY -4.95 100.21 2.23 9.83 11.72 19.58 -1.49 22.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 1.35 0.52 0.60 0.71 0.54 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment