[LATEXX] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -19.33%
YoY- -7.17%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 328,473 223,255 150,768 141,010 128,495 60,467 59,619 32.86%
PBT 51,782 15,198 5,114 3,926 4,229 -725 -13,853 -
Tax -465 -8 5 9 10 56 -17 73.49%
NP 51,317 15,190 5,119 3,935 4,239 -669 -13,870 -
-
NP to SH 51,317 15,190 5,116 3,935 4,239 -669 -13,870 -
-
Tax Rate 0.90% 0.05% -0.10% -0.23% -0.24% - - -
Total Cost 277,156 208,065 145,649 137,075 124,256 61,136 73,489 24.73%
-
Net Worth 167,680 120,627 78,086 44,549 41,180 15,642 16,456 47.18%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 3,896 - - - - - - -
Div Payout % 7.59% - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 167,680 120,627 78,086 44,549 41,180 15,642 16,456 47.18%
NOSH 194,977 194,560 144,605 80,999 82,361 82,328 82,282 15.44%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 15.62% 6.80% 3.40% 2.79% 3.30% -1.11% -23.26% -
ROE 30.60% 12.59% 6.55% 8.83% 10.29% -4.28% -84.28% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 168.47 114.75 104.26 174.09 156.01 73.45 72.46 15.08%
EPS 26.32 7.81 3.54 4.86 5.15 -0.81 -16.86 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.62 0.54 0.55 0.50 0.19 0.20 27.49%
Adjusted Per Share Value based on latest NOSH - 80,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 137.47 93.44 63.10 59.02 53.78 25.31 24.95 32.86%
EPS 21.48 6.36 2.14 1.65 1.77 -0.28 -5.80 -
DPS 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7018 0.5048 0.3268 0.1864 0.1723 0.0655 0.0689 47.17%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 3.07 0.48 0.69 0.61 0.32 0.60 0.95 -
P/RPS 1.82 0.42 0.66 0.35 0.21 0.82 1.31 5.62%
P/EPS 11.66 6.15 19.50 12.56 6.22 -73.84 -5.64 -
EY 8.57 16.27 5.13 7.96 16.08 -1.35 -17.74 -
DY 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 0.77 1.28 1.11 0.64 3.16 4.75 -4.64%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 05/02/10 16/02/09 25/02/08 28/02/07 24/02/06 28/02/05 26/02/04 -
Price 3.77 0.59 0.46 0.58 0.51 0.63 0.98 -
P/RPS 2.24 0.51 0.44 0.33 0.33 0.86 1.35 8.79%
P/EPS 14.32 7.56 13.00 11.94 9.91 -77.53 -5.81 -
EY 6.98 13.23 7.69 8.38 10.09 -1.29 -17.20 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 0.95 0.85 1.05 1.02 3.32 4.90 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment