[LATEXX] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 886.46%
YoY- 733.63%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 223,255 150,768 141,010 128,495 60,467 59,619 86,688 17.06%
PBT 15,198 5,114 3,926 4,229 -725 -13,853 -22,641 -
Tax -8 5 9 10 56 -17 38 -
NP 15,190 5,119 3,935 4,239 -669 -13,870 -22,603 -
-
NP to SH 15,190 5,116 3,935 4,239 -669 -13,870 -22,603 -
-
Tax Rate 0.05% -0.10% -0.23% -0.24% - - - -
Total Cost 208,065 145,649 137,075 124,256 61,136 73,489 109,291 11.31%
-
Net Worth 120,627 78,086 44,549 41,180 15,642 16,456 32,205 24.59%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 120,627 78,086 44,549 41,180 15,642 16,456 32,205 24.59%
NOSH 194,560 144,605 80,999 82,361 82,328 82,282 74,895 17.22%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 6.80% 3.40% 2.79% 3.30% -1.11% -23.26% -26.07% -
ROE 12.59% 6.55% 8.83% 10.29% -4.28% -84.28% -70.18% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 114.75 104.26 174.09 156.01 73.45 72.46 115.74 -0.14%
EPS 7.81 3.54 4.86 5.15 -0.81 -16.86 -30.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.54 0.55 0.50 0.19 0.20 0.43 6.28%
Adjusted Per Share Value based on latest NOSH - 82,361
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 93.44 63.10 59.02 53.78 25.31 24.95 36.28 17.06%
EPS 6.36 2.14 1.65 1.77 -0.28 -5.80 -9.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5048 0.3268 0.1864 0.1723 0.0655 0.0689 0.1348 24.59%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.48 0.69 0.61 0.32 0.60 0.95 1.00 -
P/RPS 0.42 0.66 0.35 0.21 0.82 1.31 0.86 -11.24%
P/EPS 6.15 19.50 12.56 6.22 -73.84 -5.64 -3.31 -
EY 16.27 5.13 7.96 16.08 -1.35 -17.74 -30.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.28 1.11 0.64 3.16 4.75 2.33 -16.83%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 16/02/09 25/02/08 28/02/07 24/02/06 28/02/05 26/02/04 27/02/03 -
Price 0.59 0.46 0.58 0.51 0.63 0.98 0.89 -
P/RPS 0.51 0.44 0.33 0.33 0.86 1.35 0.77 -6.63%
P/EPS 7.56 13.00 11.94 9.91 -77.53 -5.81 -2.95 -
EY 13.23 7.69 8.38 10.09 -1.29 -17.20 -33.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.85 1.05 1.02 3.32 4.90 2.07 -12.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment