[LATEXX] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -12.48%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 70,487 116,442 107,141 50,629 11.66%
PBT -25,004 -18,917 -47,311 -13,283 23.47%
Tax 39 5,442 47,311 13,283 -85.68%
NP -24,965 -13,475 0 0 -
-
NP to SH -24,965 -18,033 -46,283 -12,878 24.68%
-
Tax Rate - - - - -
Total Cost 95,452 129,917 107,141 50,629 23.53%
-
Net Worth 24,580 37,908 58,097 100,696 -37.50%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 24,580 37,908 58,097 100,696 -37.50%
NOSH 79,291 74,330 74,350 74,041 2.30%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -35.42% -11.57% 0.00% 0.00% -
ROE -101.57% -47.57% -79.66% -12.79% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 88.90 156.65 144.10 68.38 9.14%
EPS -31.49 -24.26 -62.25 -17.39 21.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.51 0.7814 1.36 -38.91%
Adjusted Per Share Value based on latest NOSH - 74,041
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.50 48.73 44.84 21.19 11.65%
EPS -10.45 -7.55 -19.37 -5.39 24.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1029 0.1587 0.2431 0.4214 -37.49%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.78 1.79 1.60 6.85 -
P/RPS 0.88 1.14 1.11 10.02 -55.55%
P/EPS -2.48 -7.38 -2.57 -39.38 -60.21%
EY -40.37 -13.55 -38.91 -2.54 151.42%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 3.51 2.05 5.04 -20.62%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 28/05/02 30/05/01 - -
Price 0.89 1.71 1.67 0.00 -
P/RPS 1.00 1.09 1.16 0.00 -
P/EPS -2.83 -7.05 -2.68 0.00 -
EY -35.38 -14.19 -37.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.35 2.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment