[LATEXX] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -12.48%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 105,471 97,613 79,550 50,629 31,223 16,712 0 -100.00%
PBT -42,592 -12,859 -15,044 -13,283 -11,701 -3,694 0 -100.00%
Tax 42,592 12,859 15,044 13,283 11,701 3,694 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -41,526 -12,201 -14,497 -12,878 -11,449 -3,768 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 105,471 97,613 79,550 50,629 31,223 16,712 0 -100.00%
-
Net Worth 72,261 96,900 98,773 100,696 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 72,261 96,900 98,773 100,696 0 0 0 -100.00%
NOSH 84,025 73,969 74,266 74,041 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -57.47% -12.59% -14.68% -12.79% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 125.52 131.96 107.11 68.38 0.00 0.00 0.00 -100.00%
EPS -49.42 -16.49 -19.52 -17.39 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.31 1.33 1.36 1.37 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,041
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.14 40.85 33.29 21.19 13.07 6.99 0.00 -100.00%
EPS -17.38 -5.11 -6.07 -5.39 -4.79 -1.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3024 0.4055 0.4134 0.4214 1.37 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.29 3.32 4.58 6.85 0.00 0.00 0.00 -
P/RPS 1.82 2.52 4.28 10.02 0.00 0.00 0.00 -100.00%
P/EPS -4.63 -20.13 -23.46 -39.38 0.00 0.00 0.00 -100.00%
EY -21.58 -4.97 -4.26 -2.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.53 3.44 5.04 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/03/01 28/11/00 30/08/00 - - - - -
Price 1.63 3.40 4.58 0.00 0.00 0.00 0.00 -
P/RPS 1.30 2.58 4.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.30 -20.61 -23.46 0.00 0.00 0.00 0.00 -100.00%
EY -30.32 -4.85 -4.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.60 3.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment