[YONGTAI] YoY TTM Result on 30-Jun-2022 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -56.74%
YoY- -4070.75%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 80,961 121,869 71,780 114,290 48,261 100,396 132,563 -7.88%
PBT 6,382 -15,784 -352,449 -2,690 -39,270 -92,475 23,334 -19.41%
Tax -102 -6,114 1,924 -5,638 -5,484 13,216 -7,837 -51.46%
NP 6,280 -21,898 -350,525 -8,328 -44,754 -79,259 15,497 -13.96%
-
NP to SH 6,318 -21,671 -346,673 -8,312 -44,752 -79,259 15,497 -13.87%
-
Tax Rate 1.60% - - - - - 33.59% -
Total Cost 74,681 143,767 422,305 122,618 93,015 179,655 117,066 -7.21%
-
Net Worth 262,437 257,117 280,385 557,353 516,491 496,813 554,634 -11.71%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 262,437 257,117 280,385 557,353 516,491 496,813 554,634 -11.71%
NOSH 424,717 378,117 1,418,582 1,347,725 957,796 534,207 482,813 -2.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.76% -17.97% -488.33% -7.29% -92.73% -78.95% 11.69% -
ROE 2.41% -8.43% -123.64% -1.49% -8.66% -15.95% 2.79% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.05 32.23 5.12 8.82 5.05 18.79 27.49 -5.11%
EPS 1.56 -5.73 -24.73 -0.64 -4.68 -14.84 3.21 -11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.20 0.43 0.54 0.93 1.15 -9.06%
Adjusted Per Share Value based on latest NOSH - 1,418,582
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.88 28.43 16.74 26.66 11.26 23.42 30.92 -7.88%
EPS 1.47 -5.05 -80.86 -1.94 -10.44 -18.49 3.61 -13.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6121 0.5997 0.654 1.30 1.2047 1.1588 1.2936 -11.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.425 0.09 0.25 0.07 0.33 1.47 -
P/RPS 1.75 1.32 1.76 2.84 1.39 1.76 5.35 -16.97%
P/EPS 22.37 -7.42 -0.36 -38.98 -1.50 -2.22 45.75 -11.23%
EY 4.47 -13.49 -274.76 -2.57 -66.84 -44.96 2.19 12.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.45 0.58 0.13 0.35 1.28 -13.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 26/08/22 27/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.225 0.37 0.26 0.23 0.165 0.235 0.88 -
P/RPS 1.12 1.15 5.08 2.61 3.27 1.25 3.20 -16.03%
P/EPS 14.38 -6.46 -1.05 -35.87 -3.53 -1.58 27.39 -10.17%
EY 6.95 -15.49 -95.11 -2.79 -28.36 -63.14 3.65 11.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.54 1.30 0.53 0.31 0.25 0.77 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment