[YONGTAI] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -141.89%
YoY- 56.23%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 21,427 46,236 31,346 577 9,979 30,736 67,240 -17.34%
PBT -24,806 -137,708 -5,254 -22,318 -77,560 8,590 14,447 -
Tax 172 2,496 -4,593 -5,196 14,695 -3,151 -11,014 -
NP -24,634 -135,212 -9,847 -27,514 -62,865 5,439 3,433 -
-
NP to SH -24,566 -135,335 -9,845 -27,513 -62,865 5,439 3,433 -
-
Tax Rate - - - - - 36.68% 76.24% -
Total Cost 46,061 181,448 41,193 28,091 72,844 25,297 63,807 -5.28%
-
Net Worth 257,117 280,385 557,353 516,491 496,813 554,634 482,358 -9.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 257,117 280,385 557,353 516,491 496,813 554,634 482,358 -9.95%
NOSH 378,117 1,418,582 1,347,725 957,796 534,207 482,813 434,556 -2.29%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -114.97% -292.44% -31.41% -4,768.46% -629.97% 17.70% 5.11% -
ROE -9.55% -48.27% -1.77% -5.33% -12.65% 0.98% 0.71% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.67 3.30 2.42 0.06 1.87 6.37 15.47 -15.39%
EPS -6.50 -9.65 -0.76 -2.88 -11.77 1.13 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.20 0.43 0.54 0.93 1.15 1.11 -7.83%
Adjusted Per Share Value based on latest NOSH - 957,796
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.67 12.23 8.29 0.15 2.64 8.13 17.78 -17.33%
EPS -6.50 -35.79 -2.60 -7.28 -16.63 1.44 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.7415 1.474 1.366 1.3139 1.4668 1.2757 -9.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.425 0.09 0.25 0.07 0.33 1.47 1.39 -
P/RPS 7.50 2.73 10.34 116.04 17.67 23.07 8.98 -2.95%
P/EPS -6.54 -0.93 -32.91 -2.43 -2.80 130.35 175.95 -
EY -15.29 -107.26 -3.04 -41.09 -35.66 0.77 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.58 0.13 0.35 1.28 1.25 -10.78%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 26/08/22 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 -
Price 0.37 0.26 0.23 0.165 0.235 0.88 1.43 -
P/RPS 6.53 7.88 9.51 273.51 12.58 13.81 9.24 -5.61%
P/EPS -5.69 -2.69 -30.28 -5.74 -2.00 78.03 181.01 -
EY -17.56 -37.13 -3.30 -17.43 -50.08 1.28 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.30 0.53 0.31 0.25 0.77 1.29 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment